Eicher Motors Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Operating Revenue	229,776	185,382	162,340	141,759	101,271
Other Revenue	4,300	1,951	1,978	5,452	689.5
Revenue	234,076	187,333	164,318	147,211	101,960
Revenue Growth (YoY)	24.95%	14.01%	11.62%	44.38%	17.51%
Cost of Revenue	130,677	104,643	91,359	83,469	60,895
Gross Profit	103,399	82,690	72,959	63,742	41,065
Selling, General & Admin	16,376	15,762	13,589	10,903	8,800
Other Operating Expenses	29,172	20,642	16,768	15,249	11,250
Operating Expenses	53,952	43,697	36,333	31,414	24,569
Operating Income	49,447	38,993	36,626	32,328	16,496
Interest Expense	-715.3	-497.3	-462.3	-235.5	-163.7
Interest & Investment Income	-	3,173	2,038	1,772	2,454
Earnings From Equity Investments	7,978	6,998	4,477	3,152	601.5
Currency Exchange Gain (Loss)	-	292.8	58.9	194.6	125.9
Other Non Operating Income (Expenses)	14,865	1,815	1,847	788.7	2,554
EBT Excluding Unusual Items	71,575	50,775	44,585	37,999	22,067
Gain (Loss) on Sale of Investments	-	8,633	7,198	-	-
Gain (Loss) on Sale of Assets	-	-77.1	-13.9	-3.1	-42.3
Other Unusual Items	-554.5	0.1	251.4	-	-
Pretax Income	71,021	59,331	52,020	37,996	22,025
Income Tax Expense	15,868	11,986	12,010	8,857	5,259
Earnings From Continuing Operations	55,152	47,344	40,010	29,139	16,766
Net Income to Company	55,152	47,344	40,010	29,139	16,766
Net Income	55,152	47,344	40,010	29,139	16,766
Net Income to Common	55,152	47,344	40,010	29,139	16,766
Net Income Growth	16.49%	18.33%	37.31%	73.80%	24.48%
Shares Outstanding (Basic)	274	274	274	273	273
Shares Outstanding (Diluted)	275	275	274	274	274
Shares Change (YoY)	0.03%	0.17%	0.10%	0.09%	0.05%
EPS (Basic)	201.09	172.76	146.18	106.56	61.33
EPS (Diluted)	200.73	172.37	145.92	106.38	61.26
EPS Growth	16.45%	18.13%	37.17%	73.65%	24.41%
Free Cash Flow	35,296	29,406	29,052	21,402	8,862
Free Cash Flow Per Share	128.46	107.06	105.96	78.13	32.38
Dividend Per Share	82.000	70.000	51.000	37.000	21.000
Dividend Growth	17.14%	37.26%	37.84%	76.19%	23.53%
Gross Margin	44.17%	44.14%	44.40%	43.30%	40.27%
Operating Margin	21.12%	20.82%	22.29%	21.96%	16.18%
Profit Margin	23.56%	25.27%	24.35%	19.79%	16.44%
Free Cash Flow Margin	15.08%	15.70%	17.68%	14.54%	8.69%
EBITDA	57,851	44,134	40,927	36,440	20,063
EBITDA Margin	24.71%	23.56%	24.91%	24.75%	19.68%
D&A For EBITDA	8,404	5,141	4,301	4,112	3,567
EBIT	49,447	38,993	36,626	32,328	16,496
EBIT Margin	21.12%	20.82%	22.29%	21.96%	16.18%
Effective Tax Rate	22.34%	20.20%	23.09%	23.31%	23.88%
Revenue as Reported	248,941	201,753	176,117	150,373	107,387
Advertising Expenses	-	1,084	551.7	422.1	308.2

Source: S&P Global Market Intelligence. Standard template. Financial Sources.