Veljan Denison Limited (BOM:505232)
India · Delayed Price · Currency is INR 1,239.75
+4.50 (0.36%)
At close: Sep 4, 2025
Veljan Denison Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
Operating Revenue | 1,614 | 1,557 | 1,377 | 1,206 | 978.53 | 735.69 | Upgrade |
| 1,614 | 1,557 | 1,377 | 1,206 | 978.53 | 735.69 | Upgrade | |
Revenue Growth (YoY) | 13.23% | 13.08% | 14.19% | 23.22% | 33.01% | -11.14% | Upgrade |
Cost of Revenue | 782.25 | 765.82 | 493.55 | 459.85 | 358.4 | 293.28 | Upgrade |
Gross Profit | 831.96 | 791.17 | 883.38 | 745.92 | 620.13 | 442.4 | Upgrade |
Selling, General & Admin | 195.24 | 186.38 | 161.41 | 134.5 | 88.88 | 74.76 | Upgrade |
Other Operating Expenses | 243.19 | 236.42 | 382.52 | 351.51 | 267.67 | 231.01 | Upgrade |
Operating Expenses | 500.14 | 483.2 | 604.77 | 542.61 | 410.4 | 353.93 | Upgrade |
Operating Income | 331.82 | 307.98 | 278.6 | 203.32 | 209.73 | 88.48 | Upgrade |
Interest Expense | -6.23 | -6.38 | -8.38 | -5.31 | -0.68 | -2.83 | Upgrade |
Interest & Investment Income | - | - | 24.8 | 19.52 | 19.33 | 17.31 | Upgrade |
Other Non Operating Income (Expenses) | 28.9 | 28.88 | 1.48 | -1.39 | 3.71 | -0.58 | Upgrade |
EBT Excluding Unusual Items | 354.49 | 330.48 | 296.51 | 216.14 | 232.09 | 102.38 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | -0.75 | -0.08 | - | - | Upgrade |
Other Unusual Items | - | - | - | - | - | -12.71 | Upgrade |
Pretax Income | 354.49 | 330.48 | 295.76 | 216.06 | 232.09 | 89.67 | Upgrade |
Income Tax Expense | 94.83 | 93.28 | 75.02 | 55.83 | 63.32 | 21.12 | Upgrade |
Net Income | 259.66 | 237.19 | 220.74 | 160.24 | 168.77 | 68.55 | Upgrade |
Net Income to Common | 259.66 | 237.19 | 220.74 | 160.24 | 168.77 | 68.55 | Upgrade |
Net Income Growth | 22.30% | 7.45% | 37.76% | -5.06% | 146.20% | -48.98% | Upgrade |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 | Upgrade |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 | Upgrade |
EPS (Basic) | 57.70 | 52.71 | 49.05 | 35.61 | 37.50 | 15.23 | Upgrade |
EPS (Diluted) | 57.70 | 52.71 | 49.05 | 35.61 | 37.50 | 15.23 | Upgrade |
EPS Growth | 22.30% | 7.45% | 37.76% | -5.06% | 146.20% | -48.98% | Upgrade |
Free Cash Flow | - | 89.12 | 49.94 | 46 | 40.68 | 181.97 | Upgrade |
Free Cash Flow Per Share | - | 19.80 | 11.10 | 10.22 | 9.04 | 40.44 | Upgrade |
Dividend Per Share | - | 8.500 | 8.500 | 6.500 | 6.500 | 5.000 | Upgrade |
Dividend Growth | - | - | 30.77% | - | 30.00% | - | Upgrade |
Gross Margin | 51.54% | 50.81% | 64.16% | 61.86% | 63.37% | 60.14% | Upgrade |
Operating Margin | 20.56% | 19.78% | 20.23% | 16.86% | 21.43% | 12.03% | Upgrade |
Profit Margin | 16.09% | 15.23% | 16.03% | 13.29% | 17.25% | 9.32% | Upgrade |
Free Cash Flow Margin | - | 5.72% | 3.63% | 3.82% | 4.16% | 24.73% | Upgrade |
EBITDA | 393.42 | 368.37 | 334.18 | 257.03 | 256.66 | 134.3 | Upgrade |
EBITDA Margin | 24.37% | 23.66% | 24.27% | 21.32% | 26.23% | 18.25% | Upgrade |
D&A For EBITDA | 61.6 | 60.39 | 55.57 | 53.71 | 46.92 | 45.83 | Upgrade |
EBIT | 331.82 | 307.98 | 278.6 | 203.32 | 209.73 | 88.48 | Upgrade |
EBIT Margin | 20.56% | 19.78% | 20.23% | 16.86% | 21.43% | 12.03% | Upgrade |
Effective Tax Rate | 26.75% | 28.23% | 25.36% | 25.84% | 27.28% | 23.55% | Upgrade |
Revenue as Reported | 1,643 | 1,586 | 1,405 | 1,226 | 1,003 | 753.8 | Upgrade |
Advertising Expenses | - | - | 0.19 | 0.25 | 0.27 | 0.11 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.