Veljan Denison Limited (BOM:505232)
1,034.75
-1.25 (-0.12%)
At close: May 29, 2026
Veljan Denison Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 1,641 | 1,557 | 1,377 | 1,206 | 978.53 |
Other Revenue | 31.03 | - | - | - | - |
| 1,672 | 1,557 | 1,377 | 1,206 | 978.53 | |
Revenue Growth (YoY) | 7.38% | 13.08% | 14.19% | 23.22% | 33.01% |
Cost of Revenue | 815.56 | 569.95 | 485.14 | 459.85 | 358.4 |
Gross Profit | 856.27 | 987.05 | 891.79 | 745.92 | 620.13 |
Selling, General & Admin | 197.4 | 198.62 | 176.04 | 134.5 | 88.88 |
Other Operating Expenses | 231.5 | 415.31 | 376.31 | 351.51 | 267.67 |
Operating Expenses | 493.26 | 678.38 | 613.18 | 542.61 | 410.4 |
Operating Income | 363.01 | 308.67 | 278.6 | 203.32 | 209.73 |
Interest Expense | -5.86 | -2.72 | -8.38 | -5.31 | -0.68 |
Interest & Investment Income | - | 26.47 | 24.8 | 19.52 | 19.33 |
Other Non Operating Income (Expenses) | - | -1.25 | 1.48 | -1.39 | 3.71 |
EBT Excluding Unusual Items | 357.15 | 331.17 | 296.51 | 216.14 | 232.09 |
Gain (Loss) on Sale of Assets | - | -0.69 | -0.75 | -0.08 | - |
Pretax Income | 357.15 | 330.48 | 295.76 | 216.06 | 232.09 |
Income Tax Expense | 98.78 | 93.28 | 75.02 | 55.83 | 63.32 |
Net Income | 258.37 | 237.19 | 220.74 | 160.24 | 168.77 |
Net Income to Common | 258.37 | 237.19 | 220.74 | 160.24 | 168.77 |
Net Income Growth | 8.93% | 7.45% | 37.76% | -5.06% | 146.20% |
Shares Outstanding (Basic) | 4 | 5 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 4 | 5 | 5 | 5 | 5 |
Shares Change (YoY) | -0.01% | - | - | - | - |
EPS (Basic) | 57.42 | 52.71 | 49.05 | 35.61 | 37.50 |
EPS (Diluted) | 57.42 | 52.71 | 49.05 | 35.61 | 37.50 |
EPS Growth | 8.94% | 7.45% | 37.76% | -5.06% | 146.20% |
Free Cash Flow | 252.27 | 89.12 | 49.94 | 46 | 40.68 |
Free Cash Flow Per Share | 56.06 | 19.80 | 11.10 | 10.22 | 9.04 |
Dividend Per Share | - | 8.500 | 8.500 | 6.500 | 6.500 |
Dividend Growth | - | - | 30.77% | - | 30.00% |
Gross Margin | 51.22% | 63.40% | 64.77% | 61.86% | 63.37% |
Operating Margin | 21.71% | 19.82% | 20.23% | 16.86% | 21.43% |
Profit Margin | 15.45% | 15.23% | 16.03% | 13.29% | 17.25% |
Free Cash Flow Margin | 15.09% | 5.72% | 3.63% | 3.82% | 4.16% |
EBITDA | 427.37 | 368.73 | 334.18 | 257.03 | 256.66 |
EBITDA Margin | 25.56% | 23.68% | 24.27% | 21.32% | 26.23% |
D&A For EBITDA | 64.36 | 60.06 | 55.57 | 53.71 | 46.92 |
EBIT | 363.01 | 308.67 | 278.6 | 203.32 | 209.73 |
EBIT Margin | 21.71% | 19.82% | 20.23% | 16.86% | 21.43% |
Effective Tax Rate | 27.66% | 28.23% | 25.36% | 25.84% | 27.28% |
Revenue as Reported | 1,672 | 1,586 | 1,405 | 1,226 | 1,003 |
Advertising Expenses | - | 6.61 | 0.14 | 0.25 | 0.27 |