G. G. Dandekar Properties Cash Flow Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Net Income	16.19	0.61	-44.12	-31.05	164.82
Depreciation & Amortization	26.12	27.83	30.71	25.79	5.21
Other Amortization	-	0.02	0.02	0.01	0.06
Gain (Loss) on Sale of Assets	-40.13	-	-1.43	0.62	-189.72
Gain (Loss) on Sale of Investments	26.2	-	-2.54	-	-
Asset Writedown	-	0.28	-	21.16	0.04
Change in Accounts Receivable	-0	-	0.3	0.22	1.42
Change in Accounts Payable	-0.26	0.27	-1.08	1.15	-22.45
Change in Other Net Operating Assets	0.1	6.03	1.3	9.1	-3.47
Other Operating Activities	-22.63	-20.91	34.21	19.26	7.96
Net Cash from Discontinued Operations	-	-	-2.73	-35.65	-8.74
Operating Cash Flow	5.59	14.13	14.62	10.83	-41.45
Operating Cash Flow Growth	-60.42%	-3.36%	35.05%	-	-
Acquisition of Real Estate Assets	-0.1	-0.45	-0.08	-432.25	-0.16
Sale of Real Estate Assets	40.4	-	3.38	2.69	190.17
Net Sale / Acq. of Real Estate Assets	40.3	-0.45	3.3	-429.57	190
Investment in Marketable & Equity Securities	-45.15	-22.28	-24.99	202.15	14.73
Other Investing Activities	8.73	5.48	5.89	7.17	5.76
Investing Cash Flow	3.89	-17.25	-15.81	-220.25	210.5
Long-Term Debt Issued	-	-	-	47	-
Total Debt Issued	-	-	-	47	-
Long-Term Debt Repaid	-2.97	-2.73	-2.19	-1.1	-
Total Debt Repaid	-2.97	-2.73	-2.19	-1.1	-
Net Debt Issued (Repaid)	-2.97	-2.73	-2.19	45.9	-
Other Financing Activities	-3.45	-4.08	-4.33	-2.4	-
Net Cash Flow	3.06	-9.93	-7.7	-165.91	169.05
Cash Interest Paid	-	4.08	4.33	2.4	-
Cash Income Tax Paid	-	4.25	0.36	2.74	2.47
Levered Free Cash Flow	54.46	9.84	15.78	-414.93	-27.14
Unlevered Free Cash Flow	57.42	12.57	18.48	-413.44	-27.14
Change in Working Capital	-0.16	6.3	0.52	10.69	-21.06