Lakshmi Engineering and Warehousing Limited (BOM:505302)
India · Delayed Price · Currency is INR 1,799.50
-0.50 (-0.03%)
At close: Mar 9, 2026
BOM:505302 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 135.66 | 127.99 | 147.92 | 127.06 | 118.19 | 101.98 |
Other Revenue | 0.23 | 0.23 | 0.21 | 0.2 | 0.44 | 1.83 |
| 135.89 | 128.21 | 148.13 | 127.26 | 118.63 | 103.82 | |
Revenue Growth (YoY) | 5.28% | -13.44% | 16.40% | 7.27% | 14.27% | -18.25% |
Cost of Revenue | 66.75 | 67.5 | 72.68 | 52.12 | 45.39 | 35.11 |
Gross Profit | 69.14 | 60.72 | 75.45 | 75.13 | 73.24 | 68.71 |
Selling, General & Admin | 3.41 | 3.41 | 3.1 | 3.3 | 2.8 | 2.82 |
Other Operating Expenses | 32.4 | 38.56 | 35.01 | 35.06 | 27.55 | 23.48 |
Operating Expenses | 49.64 | 53.88 | 49.74 | 48.21 | 39.77 | 35.17 |
Operating Income | 19.5 | 6.84 | 25.72 | 26.92 | 33.46 | 33.54 |
Interest Expense | -12.42 | -8.51 | -7.67 | -8.89 | -6.98 | -7.67 |
Interest & Investment Income | 6.79 | 6.79 | 5.95 | 5.47 | 5.55 | 4.44 |
Currency Exchange Gain (Loss) | -0.01 | -0.01 | 0.05 | -0.04 | -0.05 | -0.38 |
Other Non Operating Income (Expenses) | 4.46 | 3.27 | 2.61 | 3.86 | 3.17 | 2.52 |
EBT Excluding Unusual Items | 18.32 | 8.37 | 26.65 | 27.34 | 35.16 | 32.45 |
Gain (Loss) on Sale of Assets | -0.33 | -0.33 | 1.05 | 0.01 | 0.06 | 1.41 |
Other Unusual Items | - | - | 2.79 | - | - | - |
Pretax Income | 17.99 | 8.04 | 30.5 | 27.34 | 35.21 | 33.86 |
Income Tax Expense | 4.21 | -0.37 | 7.41 | 6.07 | 9.21 | 8.48 |
Net Income | 13.78 | 8.4 | 23.08 | 21.28 | 26.01 | 25.38 |
Net Income to Common | 13.78 | 8.4 | 23.08 | 21.28 | 26.01 | 25.38 |
Net Income Growth | 28.76% | -63.59% | 8.49% | -18.18% | 2.46% | -24.17% |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Change (YoY) | -0.04% | - | - | - | - | 0.64% |
EPS (Basic) | 20.61 | 12.57 | 34.52 | 31.82 | 38.89 | 37.95 |
EPS (Diluted) | 20.61 | 12.57 | 34.52 | 31.82 | 38.89 | 37.95 |
EPS Growth | 28.81% | -63.59% | 8.49% | -18.18% | 2.47% | -24.66% |
Free Cash Flow | - | -2.02 | 0.41 | 43.17 | -13.48 | -36.51 |
Free Cash Flow Per Share | - | -3.02 | 0.61 | 64.55 | -20.15 | -54.59 |
Dividend Per Share | - | 10.000 | 12.000 | 10.000 | 10.000 | - |
Dividend Growth | - | -16.67% | 20.00% | - | - | - |
Gross Margin | 50.88% | 47.36% | 50.94% | 59.04% | 61.74% | 66.18% |
Operating Margin | 14.35% | 5.33% | 17.36% | 21.16% | 28.21% | 32.30% |
Profit Margin | 10.14% | 6.55% | 15.58% | 16.72% | 21.92% | 24.45% |
Free Cash Flow Margin | - | -1.58% | 0.28% | 33.92% | -11.36% | -35.16% |
EBITDA | 29.38 | 16.6 | 35.33 | 35.15 | 41.27 | 40.79 |
EBITDA Margin | 21.62% | 12.95% | 23.85% | 27.62% | 34.79% | 39.29% |
D&A For EBITDA | 9.88 | 9.77 | 9.61 | 8.22 | 7.81 | 7.25 |
EBIT | 19.5 | 6.84 | 25.72 | 26.92 | 33.46 | 33.54 |
EBIT Margin | 14.35% | 5.33% | 17.36% | 21.16% | 28.21% | 32.30% |
Effective Tax Rate | 23.39% | - | 24.30% | 22.18% | 26.15% | 25.03% |
Revenue as Reported | 149.1 | 140.23 | 162.79 | 142.45 | 132.14 | 113.48 |
Advertising Expenses | - | 0.41 | 0.41 | - | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.