Manugraph India Limited (BOM:505324)
India · Delayed Price · Currency is INR 16.56
-0.23 (-1.37%)
At close: Aug 21, 2026
Manugraph India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 826.8 | 886.37 | 593.48 | 657.58 | 795.74 | 460.51 |
Other Revenue | - | - | - | 0 | - | - |
| 826.8 | 886.37 | 593.48 | 657.58 | 795.74 | 460.51 | |
Revenue Growth | 5.45% | 49.35% | -9.75% | -17.36% | 72.80% | 55.13% |
Cost of Revenue | 523.74 | 494.68 | 409.17 | 483.36 | 571.08 | 274.35 |
Gross Profit | 303.06 | 391.69 | 184.32 | 174.23 | 224.66 | 186.16 |
Selling, General & Admin | 176.35 | 175.21 | 200.49 | 233.71 | 228.94 | 192.55 |
Research & Development | 4.97 | 4.97 | 4.8 | - | - | - |
Other Operating Expenses | 134.66 | 139.74 | 98.69 | 111.19 | 145.77 | 120.09 |
Operating Expenses | 324.69 | 328.35 | 311.88 | 356.12 | 388.62 | 326.1 |
Operating Income | -21.62 | 63.34 | -127.57 | -181.9 | -163.96 | -139.94 |
Interest Expense | -6.47 | -7.57 | -22.26 | -19.15 | -23.74 | -21.33 |
Interest & Investment Income | 0.95 | 0.95 | 1.93 | 1.92 | 6.41 | 14.15 |
Currency Exchange Gain (Loss) | 0.18 | 0.18 | 0.86 | 1.57 | 1.57 | 0.09 |
Other Non Operating Income (Expenses) | -0.66 | - | -1.71 | -0.66 | -2.54 | -2.28 |
EBT Excluding Unusual Items | -27.63 | 56.89 | -148.74 | -198.22 | -182.26 | -149.3 |
Merger & Restructuring Charges | -10.69 | -10.69 | -117.93 | - | - | -11.28 |
Gain (Loss) on Sale of Investments | 0.01 | 0.01 | -0.01 | 0.02 | 0.15 | 0.01 |
Gain (Loss) on Sale of Assets | 98.24 | 22.29 | 0.68 | 2.13 | 72.24 | 4.91 |
Asset Writedown | -0.55 | -0.55 | -0.2 | - | - | -0.01 |
Pretax Income | 59.63 | 67.96 | -266.2 | -196.07 | -109.88 | -155.67 |
Income Tax Expense | 3.74 | 18.41 | 0.73 | 2.51 | 3.11 | -2.11 |
Earnings From Continuing Operations | 55.9 | 49.54 | -266.93 | -198.58 | -112.98 | -153.57 |
Earnings From Discontinued Operations | - | - | - | - | - | 14.09 |
Net Income | 55.9 | 49.54 | -266.93 | -198.58 | -112.98 | -139.48 |
Preferred Dividends & Other Adjustments | - | - | - | - | -0 | - |
Net Income to Common | 55.9 | 49.54 | -266.93 | -198.58 | -112.98 | -139.48 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 30 | 30 | 30 | 30 | 30 | 30 |
Shares Outstanding (Diluted) | 30 | 30 | 30 | 30 | 30 | 30 |
Shares Change | 0.20% | - | - | - | - | - |
EPS (Basic) | 1.84 | 1.63 | -8.78 | -6.53 | -3.71 | -4.59 |
EPS (Diluted) | 1.84 | 1.63 | -8.78 | -6.53 | -3.71 | -4.59 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 8.76 | 1.96 | -66.18 | -63.94 | -8.15 |
Free Cash Flow Per Share | - | 0.29 | 0.07 | -2.18 | -2.10 | -0.27 |
Gross Margin | 36.66% | 44.19% | 31.06% | 26.50% | 28.23% | 40.42% |
Operating Margin | -2.61% | 7.15% | -21.50% | -27.66% | -20.61% | -30.39% |
Profit Margin | 6.76% | 5.59% | -44.98% | -30.20% | -14.20% | -30.29% |
Free Cash Flow Margin | - | 0.99% | 0.33% | -10.06% | -8.04% | -1.77% |
EBITDA | -13.07 | 71.76 | -119.67 | -170.69 | -150.37 | -126.66 |
EBITDA Margin | -1.58% | 8.10% | -20.16% | -25.96% | -18.90% | -27.50% |
D&A For EBITDA | 8.55 | 8.42 | 7.9 | 11.21 | 13.59 | 13.28 |
EBIT | -21.62 | 63.34 | -127.57 | -181.9 | -163.96 | -139.94 |
EBIT Margin | -2.61% | 7.15% | -21.49% | -27.66% | -20.61% | -30.39% |
Effective Tax Rate | 6.26% | 27.10% | - | - | - | - |
Revenue as Reported | 828.31 | 888.53 | 600.75 | 664.51 | 807.15 | 481.48 |
Advertising Expenses | - | 0.59 | 11.38 | - | - | - |