Integra Engineering India Limited (BOM:505358)
140.15
-1.70 (-1.20%)
At close: Nov 13, 2026
Integra Engineering India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 1,672 | 1,687 | 1,659 | 1,468 | 1,332 | 1,037 |
Other Revenue | 3.36 | 4.07 | 2.71 | 1.24 | - | - |
| 1,675 | 1,691 | 1,661 | 1,469 | 1,332 | 1,037 | |
Revenue Growth | -4.86% | 1.80% | 13.05% | 10.35% | 28.35% | 64.66% |
Cost of Revenue | 895.14 | 888.97 | 879.51 | 780.77 | 751.1 | 594.71 |
Gross Profit | 779.96 | 802.19 | 781.76 | 688.71 | 580.5 | 442.75 |
Selling, General & Admin | 184.92 | 182.78 | 179.29 | 165.82 | 130.83 | 109.3 |
Other Operating Expenses | 337.29 | 329.2 | 284.23 | 278.97 | 234.75 | 178.97 |
Operating Expenses | 570.72 | 560.46 | 499.9 | 472.57 | 387.18 | 305.16 |
Operating Income | 209.24 | 241.72 | 281.86 | 216.13 | 193.32 | 137.59 |
Interest Expense | -24.31 | -27.73 | -22.76 | -12.39 | -11.65 | -9.69 |
Interest & Investment Income | 2.55 | 2.55 | 5.37 | 5.51 | 4.55 | 5.39 |
Currency Exchange Gain (Loss) | 1.9 | 1.9 | 0.39 | 0.14 | 0.21 | 0.4 |
Other Non Operating Income (Expenses) | 0.18 | 0.18 | -0.91 | 0.82 | 0.19 | -0.24 |
EBT Excluding Unusual Items | 189.56 | 218.62 | 263.95 | 210.22 | 186.63 | 133.46 |
Other Unusual Items | - | - | - | - | - | 0.03 |
Pretax Income | 189.56 | 218.62 | 263.95 | 210.22 | 186.63 | 133.49 |
Income Tax Expense | 48.61 | 64.4 | 79.07 | 65.02 | 4.78 | 42.46 |
Net Income | 140.95 | 154.22 | 184.88 | 145.2 | 181.85 | 91.03 |
Net Income to Common | 140.95 | 154.22 | 184.88 | 145.2 | 181.85 | 91.03 |
Net Income Growth | -25.00% | -16.59% | 27.32% | -20.15% | 99.78% | 68.37% |
Shares Outstanding (Basic) | 34 | 34 | 34 | 34 | 34 | 34 |
Shares Outstanding (Diluted) | 34 | 34 | 34 | 34 | 34 | 34 |
Shares Change | 0.24% | 0.13% | 0.01% | 0.10% | 0.25% | - |
EPS (Basic) | 4.09 | 4.48 | 5.38 | 4.23 | 5.30 | 2.66 |
EPS (Diluted) | 4.09 | 4.48 | 5.38 | 4.23 | 5.30 | 2.66 |
EPS Growth | -25.20% | -16.71% | 27.31% | -20.24% | 99.29% | 68.37% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 82.29 | 98.88 | 10.74 | 8.53 | 13.66 | -119.24 |
Free Cash Flow Per Share | 2.39 | 2.87 | 0.31 | 0.25 | 0.40 | -3.48 |
Gross Margin | 46.56% | 47.43% | 47.06% | 46.87% | 43.59% | 42.68% |
Operating Margin | 12.49% | 14.29% | 16.97% | 14.71% | 14.52% | 13.26% |
Profit Margin | 8.41% | 9.12% | 11.13% | 9.88% | 13.66% | 8.77% |
Free Cash Flow Margin | 4.91% | 5.85% | 0.65% | 0.58% | 1.03% | -11.49% |
EBITDA | 255.69 | 288.15 | 315.4 | 241.44 | 213.45 | 153.54 |
EBITDA Margin | 15.26% | 17.04% | 18.99% | 16.43% | 16.03% | 14.80% |
D&A For EBITDA | 46.45 | 46.43 | 33.54 | 25.3 | 20.13 | 15.95 |
EBIT | 209.24 | 241.72 | 281.86 | 216.13 | 193.32 | 137.59 |
EBIT Margin | 12.49% | 14.29% | 16.97% | 14.71% | 14.52% | 13.26% |
Effective Tax Rate | 25.64% | 29.46% | 29.96% | 30.93% | 2.56% | 31.81% |
Revenue as Reported | 1,681 | 1,697 | 1,668 | 1,477 | 1,337 | 1,050 |