Semac Construction Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May '26 May 28, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Market Capitalization	1,005	854	904	9,296	3,883	2,073
Market Cap Growth	-0.86%	-5.51%	-90.27%	139.38%	87.33%	43.20%
Enterprise Value	749	763	932	9,043	3,527	2,249
Last Close Price	322.35	274.10	290.10	146.99	61.27	32.71
PE Ratio	13.81	11.92	-	-	21.16	93.57
PS Ratio	0.41	0.35	0.52	7.29	1.20	2.60
PB Ratio	1.16	0.98	1.15	11.12	3.31	2.13
P/TBV Ratio	1.23	1.05	1.23	11.85	3.44	2.20
P/FCF Ratio	4.27	3.63	-	-	-	11.47
P/OCF Ratio	4.21	3.58	-	-	-	11.05
EV/Sales Ratio	0.30	0.31	0.54	7.09	1.09	2.83
EV/EBITDA Ratio	5.65	5.76	-	-	13.27	-
EV/EBIT Ratio	6.39	6.50	-	-	13.64	-
EV/FCF Ratio	3.19	3.25	-	-	-	12.44
Debt / Equity Ratio	0.32	0.32	0.53	0.23	0.05	0.01
Debt / EBITDA Ratio	2.12	2.12	-	-	0.20	2.86
Debt / FCF Ratio	1.19	1.19	-	-	-	0.04
Net Debt / Equity Ratio	-0.35	-0.35	0.43	0.14	-0.09	-0.29
Net Debt / EBITDA Ratio	-2.32	-2.32	-10.60	-0.36	-0.41	55.30
Net Debt / FCF Ratio	-1.31	-1.31	-11.03	-0.59	23.43	-1.55
Asset Turnover	1.17	1.17	0.83	0.62	1.81	0.35
Inventory Turnover	104.25	104.25	-	-	-	-
Quick Ratio	0.86	0.86	0.51	0.58	1.09	1.31
Current Ratio	1.44	1.44	1.31	1.47	2.04	2.60
Return on Equity (ROE)	8.80%	8.80%	-7.21%	-31.72%	17.93%	1.77%
Return on Assets (ROA)	3.45%	3.45%	-1.12%	-10.34%	8.97%	-0.30%
Return on Invested Capital (ROIC)	19.24%	13.96%	-3.61%	-33.59%	20.77%	-0.81%
Return on Capital Employed (ROCE)	13.00%	13.00%	-4.50%	-37.90%	20.90%	-1.10%
Earnings Yield	7.14%	8.39%	-6.57%	-3.48%	4.72%	1.07%
FCF Yield	23.40%	27.52%	-3.36%	-2.19%	-0.12%	8.72%
Dividend Yield	-	-	-	-	8.16%	-
Buyback Yield / Dilution	1.46%	1.46%	-	-	-	-1.64%
Total Shareholder Return	1.46%	1.46%	-	-	8.16%	-1.64%