GHV Infra Projects Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	5,672	1,849	-	-	-	-
Revenue Growth (YoY)	2747.11%	-	-	-	-	-
Cost of Revenue	4,779	1,579	0.28	0.16	0.26	0.2
Gross Profit	892.7	270.08	-0.28	-0.16	-0.26	-0.2
Selling, General & Admin	3.46	3.46	0.12	0.11	0.07	-
Other Operating Expenses	95.4	17.31	3.95	1.28	1.59	0.99
Operating Expenses	109.02	20.99	4.07	1.4	1.67	0.99
Operating Income	783.68	249.09	-4.35	-1.56	-1.93	-1.19
Interest Expense	-186.92	-11	-	-	-	-
Other Non Operating Income (Expenses)	-4.8	-4.8	-	-	-	-
Pretax Income	586.87	233.29	-4.35	-1.56	-1.93	-1.19
Income Tax Expense	142.14	61.83	-	-	0.09	-
Net Income	444.73	171.46	-4.35	-1.56	-2.02	-1.19
Net Income to Common	444.73	171.46	-4.35	-1.56	-2.02	-1.19
Net Income Growth	1340.74%	-	-	-	-	-
Shares Outstanding (Basic)	72	24	4	4	4	4
Shares Outstanding (Diluted)	73	24	4	4	4	4
Shares Change (YoY)	912.72%	590.47%	-	-	-	-
EPS (Basic)	6.19	7.09	-1.24	-0.45	-0.58	-0.34
EPS (Diluted)	6.07	7.09	-1.24	-0.45	-0.58	-0.34
EPS Growth	42.26%	-	-	-	-	-
Free Cash Flow	-	-563.27	0.03	-	-0	-0.04
Free Cash Flow Per Share	-	-23.31	0.01	-	-0.00	-0.01
Gross Margin	15.74%	14.61%	-	-	-	-
Operating Margin	13.82%	13.47%	-	-	-	-
Profit Margin	7.84%	9.27%	-	-	-	-
Free Cash Flow Margin	-	-30.47%	-	-	-	-
EBITDA	783.77	249.17	-	-	-	-
EBITDA Margin	13.82%	13.48%	-	-	-	-
D&A For EBITDA	0.1	0.08	-	-	-	-
EBIT	783.68	249.09	-4.35	-1.56	-1.93	-1.19
EBIT Margin	13.82%	13.47%	-	-	-	-
Effective Tax Rate	24.22%	26.50%	-	-	-	-
Revenue as Reported	5,672	1,849	-	-	-	-
Advertising Expenses	-	-	-	0.01	0.01	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.