Responsive Industries Limited (BOM: 505509)
India
· Delayed Price · Currency is INR 260.15
-0.60 (-0.23%)
At close: Nov 14, 2024
Responsive Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Operating Revenue | 12,249 | 10,870 | 9,737 | 11,034 | 7,557 | 5,331 | Upgrade
|
| Other Revenue | 18.99 | 18.99 | 21.47 | 12.36 | - | - | Upgrade
|
| Revenue | 12,268 | 10,889 | 9,758 | 11,047 | 7,557 | 5,331 | Upgrade
|
| Revenue Growth (YoY) | 18.63% | 11.59% | -11.66% | 46.17% | 41.75% | -31.21% | Upgrade
|
| Cost of Revenue | 7,924 | 6,984 | 6,867 | 8,475 | 5,278 | 3,309 | Upgrade
|
| Gross Profit | 4,343 | 3,905 | 2,891 | 2,571 | 2,279 | 2,022 | Upgrade
|
| Selling, General & Admin | 317.4 | 298.62 | 256.73 | 167.93 | 131.65 | 179.03 | Upgrade
|
| Other Operating Expenses | 1,156 | 1,078 | 1,491 | 1,223 | 861.22 | 848.94 | Upgrade
|
| Operating Expenses | 2,183 | 2,039 | 2,439 | 2,443 | 1,637 | 1,807 | Upgrade
|
| Operating Income | 2,160 | 1,866 | 452.41 | 128.06 | 642.11 | 214.77 | Upgrade
|
| Interest Expense | -172.07 | -193.03 | -153.97 | -147.19 | -20.3 | -189.82 | Upgrade
|
| Interest & Investment Income | - | - | - | 8.94 | 15.32 | 16.01 | Upgrade
|
| Currency Exchange Gain (Loss) | 77.35 | 77.35 | 19.95 | 94.56 | 13.99 | 239.07 | Upgrade
|
| Other Non Operating Income (Expenses) | -59.09 | -22.22 | -32.42 | -7.74 | -18.18 | -21.08 | Upgrade
|
| EBT Excluding Unusual Items | 2,006 | 1,729 | 285.97 | 76.63 | 632.94 | 258.95 | Upgrade
|
| Gain (Loss) on Sale of Investments | -6.48 | -6.48 | -2.11 | 7.41 | 27.75 | -16.35 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.07 | -1.07 | - | 19.7 | 3.76 | 15.35 | Upgrade
|
| Asset Writedown | - | - | - | - | -519.56 | - | Upgrade
|
| Other Unusual Items | - | - | - | -0.15 | 3.94 | 0.28 | Upgrade
|
| Pretax Income | 1,999 | 1,721 | 283.86 | 103.59 | 148.91 | 264.98 | Upgrade
|
| Income Tax Expense | 116.28 | 108.29 | 39.94 | 101.99 | -95.14 | 21.26 | Upgrade
|
| Earnings From Continuing Operations | 1,882 | 1,613 | 243.92 | 1.6 | 244.05 | 243.72 | Upgrade
|
| Minority Interest in Earnings | - | - | - | -0.89 | 159.23 | -1.89 | Upgrade
|
| Net Income | 1,882 | 1,613 | 243.92 | 0.71 | 403.28 | 241.83 | Upgrade
|
| Net Income to Common | 1,882 | 1,613 | 243.92 | 0.71 | 403.28 | 241.83 | Upgrade
|
| Net Income Growth | 74.22% | 561.14% | 34254.93% | -99.82% | 66.76% | -15.75% | Upgrade
|
| Shares Outstanding (Basic) | 267 | 267 | 267 | 262 | 262 | 262 | Upgrade
|
| Shares Outstanding (Diluted) | 267 | 267 | 267 | 262 | 262 | 262 | Upgrade
|
| Shares Change (YoY) | 1.23% | - | 1.57% | - | - | - | Upgrade
|
| EPS (Basic) | 7.06 | 6.05 | 0.91 | 0.00 | 1.54 | 0.92 | Upgrade
|
| EPS (Diluted) | 7.06 | 6.05 | 0.91 | 0.00 | 1.54 | 0.92 | Upgrade
|
| EPS Growth | 72.10% | 564.70% | 33553.81% | -99.82% | 66.99% | -15.60% | Upgrade
|
| Free Cash Flow | 57.87 | 350.09 | -8.06 | -343.61 | -2,706 | 852.16 | Upgrade
|
| Free Cash Flow Per Share | 0.22 | 1.31 | -0.03 | -1.31 | -10.31 | 3.25 | Upgrade
|
| Dividend Per Share | - | 0.100 | 0.100 | 0.100 | 0.100 | 0.100 | Upgrade
|
| Dividend Growth | - | 0% | 0% | 0% | 0% | -16.67% | Upgrade
|
| Gross Margin | 35.40% | 35.86% | 29.63% | 23.28% | 30.16% | 37.93% | Upgrade
|
| Operating Margin | 17.61% | 17.14% | 4.64% | 1.16% | 8.50% | 4.03% | Upgrade
|
| Profit Margin | 15.34% | 14.81% | 2.50% | 0.01% | 5.34% | 4.54% | Upgrade
|
| Free Cash Flow Margin | 0.47% | 3.22% | -0.08% | -3.11% | -35.81% | 15.98% | Upgrade
|
| EBITDA | 2,803 | 2,462 | 1,136 | 1,178 | 1,286 | 993.93 | Upgrade
|
| EBITDA Margin | 22.85% | 22.61% | 11.65% | 10.66% | 17.02% | 18.64% | Upgrade
|
| D&A For EBITDA | 643.17 | 595.44 | 684.02 | 1,050 | 643.99 | 779.16 | Upgrade
|
| EBIT | 2,160 | 1,866 | 452.41 | 128.06 | 642.11 | 214.77 | Upgrade
|
| EBIT Margin | 17.61% | 17.14% | 4.64% | 1.16% | 8.50% | 4.03% | Upgrade
|
| Effective Tax Rate | 5.82% | 6.29% | 14.07% | 98.46% | - | 8.02% | Upgrade
|
| Revenue as Reported | 12,396 | 11,054 | 9,897 | 11,272 | 7,633 | 5,613 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.