Responsive Industries Limited (BOM:505509)

Responsive Industries Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	14,009	14,179	10,870	9,737	11,034	7,557
Other Revenue	1.43	1.43	-	15.46	12.36	-
Revenue	14,011	14,181	10,870	9,752	11,047	7,557
Revenue Growth (YoY)	14.38%	30.46%	11.46%	-11.72%	46.17%	41.75%
Cost of Revenue	9,322	9,606	6,984	6,867	8,475	5,278
Gross Profit	4,688	4,575	3,886	2,885	2,571	2,279
Selling, General & Admin	367.51	337.84	298.63	256.73	167.93	131.65
Other Operating Expenses	1,315	1,285	1,102	1,511	1,223	861.22
Operating Expenses	2,390	2,320	2,063	2,459	2,443	1,637
Operating Income	2,299	2,255	1,823	426.04	128.06	642.11
Interest Expense	-221.81	-202.7	-193.03	-153.97	-147.19	-20.3
Interest & Investment Income	14.08	14.08	11.7	18.18	8.94	15.32
Currency Exchange Gain (Loss)	41.96	41.96	77.35	19.95	94.56	13.99
Other Non Operating Income (Expenses)	-5.33	-14.19	2.94	-27.52	-7.74	-18.18
EBT Excluding Unusual Items	2,128	2,094	1,722	282.68	76.63	632.94
Gain (Loss) on Sale of Investments	3.96	3.96	-0.25	1.18	7.41	27.75
Gain (Loss) on Sale of Assets	-	-	-1.08	-	19.7	3.76
Asset Writedown	-	-	-	-	-	-519.56
Other Unusual Items	-	-	-	-	-0.15	3.94
Pretax Income	2,132	2,098	1,721	283.86	103.59	148.91
Income Tax Expense	88.24	109.16	108.29	39.94	101.99	-95.14
Earnings From Continuing Operations	2,043	1,989	1,613	243.92	1.6	244.05
Minority Interest in Earnings	-	-	-	-	-0.89	159.23
Net Income	2,043	1,989	1,613	243.92	0.71	403.28
Net Income to Common	2,043	1,989	1,613	243.92	0.71	403.28
Net Income Growth	8.54%	23.31%	561.14%	34254.93%	-99.82%	66.76%
Shares Outstanding (Basic)	266	267	267	267	262	262
Shares Outstanding (Diluted)	266	267	267	267	262	262
Shares Change (YoY)	-0.08%	-	-	1.57%	-	-
EPS (Basic)	7.67	7.46	6.05	0.91	0.00	1.54
EPS (Diluted)	7.67	7.46	6.05	0.91	0.00	1.54
EPS Growth	8.64%	23.31%	564.71%	33553.81%	-99.82%	66.99%
Free Cash Flow	432.59	231.32	350.08	-8.06	-343.61	-2,706
Free Cash Flow Per Share	1.62	0.87	1.31	-0.03	-1.31	-10.31
Dividend Per Share	-	0.100	0.100	0.100	0.100	0.100
Gross Margin	33.46%	32.26%	35.75%	29.59%	23.28%	30.16%
Operating Margin	16.41%	15.90%	16.77%	4.37%	1.16%	8.50%
Profit Margin	14.58%	14.02%	14.84%	2.50%	0.01%	5.34%
Free Cash Flow Margin	3.09%	1.63%	3.22%	-0.08%	-3.11%	-35.81%
EBITDA	2,973	2,919	2,419	1,110	1,178	1,286
EBITDA Margin	21.22%	20.58%	22.25%	11.38%	10.66%	17.02%
D&A For EBITDA	674.1	664.09	595.44	684.02	1,050	643.99
EBIT	2,299	2,255	1,823	426.04	128.06	642.11
EBIT Margin	16.41%	15.90%	16.77%	4.37%	1.16%	8.50%
Effective Tax Rate	4.14%	5.20%	6.29%	14.07%	98.45%	-
Revenue as Reported	14,102	14,263	11,054	9,897	11,272	7,633

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.