Responsive Industries Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Operating Revenue	13,941	14,179	10,870	9,737	11,034
Other Revenue	100.75	1.43	-	15.46	12.36
Revenue	14,042	14,181	10,870	9,752	11,047
Revenue Growth (YoY)	-0.98%	30.46%	11.46%	-11.72%	46.17%
Cost of Revenue	9,867	9,606	6,984	6,867	8,475
Gross Profit	4,175	4,575	3,886	2,885	2,571
Selling, General & Admin	378.8	337.84	298.63	256.73	167.93
Other Operating Expenses	1,277	1,285	1,102	1,511	1,223
Operating Expenses	2,368	2,320	2,063	2,459	2,443
Operating Income	1,806	2,255	1,823	426.04	128.06
Interest Expense	-257.23	-202.7	-193.03	-153.97	-147.19
Interest & Investment Income	-	14.08	11.7	18.18	8.94
Currency Exchange Gain (Loss)	-	41.96	77.35	19.95	94.56
Other Non Operating Income (Expenses)	-	-14.19	2.94	-27.52	-7.74
EBT Excluding Unusual Items	1,549	2,094	1,722	282.68	76.63
Gain (Loss) on Sale of Investments	-	3.96	-0.25	1.18	7.41
Gain (Loss) on Sale of Assets	-	-	-1.08	-	19.7
Other Unusual Items	-5.41	-	-	-	-0.15
Pretax Income	1,544	2,098	1,721	283.86	103.59
Income Tax Expense	59.41	109.16	108.29	39.94	101.99
Earnings From Continuing Operations	1,484	1,989	1,613	243.92	1.6
Minority Interest in Earnings	-	-	-	-	-0.89
Net Income	1,484	1,989	1,613	243.92	0.71
Net Income to Common	1,484	1,989	1,613	243.92	0.71
Net Income Growth	-25.36%	23.31%	561.14%	34254.93%	-99.82%
Shares Outstanding (Basic)	266	267	267	267	262
Shares Outstanding (Diluted)	266	267	267	267	262
Shares Change (YoY)	-0.05%	-	-	1.57%	-
EPS (Basic)	5.57	7.46	6.05	0.91	0.00
EPS (Diluted)	5.57	7.46	6.05	0.91	0.00
EPS Growth	-25.32%	23.31%	564.71%	33553.81%	-99.82%
Free Cash Flow	225.7	231.32	350.08	-8.06	-343.61
Free Cash Flow Per Share	0.85	0.87	1.31	-0.03	-1.31
Dividend Per Share	-	0.100	0.100	0.100	0.100
Gross Margin	29.73%	32.26%	35.75%	29.59%	23.28%
Operating Margin	12.86%	15.90%	16.77%	4.37%	1.16%
Profit Margin	10.57%	14.02%	14.84%	2.50%	0.01%
Free Cash Flow Margin	1.61%	1.63%	3.22%	-0.08%	-3.11%
EBITDA	2,518	2,919	2,419	1,110	1,178
EBITDA Margin	17.94%	20.58%	22.25%	11.38%	10.66%
D&A For EBITDA	712.15	664.09	595.44	684.02	1,050
EBIT	1,806	2,255	1,823	426.04	128.06
EBIT Margin	12.86%	15.90%	16.77%	4.37%	1.16%
Effective Tax Rate	3.85%	5.20%	6.29%	14.07%	98.45%
Revenue as Reported	14,042	14,263	11,054	9,897	11,272

Source: S&P Global Market Intelligence. Standard template. Financial Sources.