Westlife Foodworld Limited (BOM:505533)
549.60
+2.00 (0.37%)
At close: Dec 12, 2025
Westlife Foodworld Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 25,364 | 24,747 | 23,692 | 22,608 | 15,569 | 9,758 | Upgrade | |
Revenue Growth (YoY) | 6.79% | 4.45% | 4.80% | 45.21% | 59.55% | -36.66% | Upgrade |
Cost of Revenue | 11,971 | 11,828 | 11,040 | 10,615 | 7,800 | 5,677 | Upgrade |
Gross Profit | 13,394 | 12,920 | 12,652 | 11,993 | 7,768 | 4,081 | Upgrade |
Selling, General & Admin | 1,312 | 1,312 | 1,380 | 1,139 | 739.52 | 517.19 | Upgrade |
Other Operating Expenses | 8,823 | 8,326 | 7,503 | 6,977 | 4,968 | 2,958 | Upgrade |
Operating Expenses | 12,305 | 11,679 | 10,706 | 9,639 | 7,071 | 4,872 | Upgrade |
Operating Income | 1,089 | 1,240 | 1,946 | 2,354 | 697.38 | -790.7 | Upgrade |
Interest Expense | -1,358 | -1,254 | -1,089 | -921.28 | -820.97 | -840.23 | Upgrade |
Interest & Investment Income | 104.27 | 104.27 | 67.21 | 69.81 | 54.78 | 53.84 | Upgrade |
Currency Exchange Gain (Loss) | -1.66 | -1.66 | -6.6 | -4.93 | -0.71 | -0.1 | Upgrade |
Other Non Operating Income (Expenses) | 685.22 | 44.34 | 22 | 9.12 | 0.17 | -5.01 | Upgrade |
EBT Excluding Unusual Items | 519.39 | 132.96 | 940.35 | 1,507 | -69.35 | -1,582 | Upgrade |
Gain (Loss) on Sale of Investments | 36.85 | 89.36 | 81.64 | 28.5 | 84.97 | 161.49 | Upgrade |
Gain (Loss) on Sale of Assets | -91.87 | -91.87 | -63.55 | -80.58 | - | 1.81 | Upgrade |
Asset Writedown | - | - | - | - | -82.42 | -98.63 | Upgrade |
Other Unusual Items | - | - | - | 39.65 | 46.14 | 230.19 | Upgrade |
Pretax Income | 464.37 | 130.45 | 958.44 | 1,495 | -20.66 | -1,287 | Upgrade |
Income Tax Expense | 89.65 | 8.98 | 266.33 | 378.73 | -4 | -293.11 | Upgrade |
Net Income | 374.72 | 121.47 | 692.11 | 1,116 | -16.66 | -994.23 | Upgrade |
Net Income to Common | 374.72 | 121.47 | 692.11 | 1,116 | -16.66 | -994.23 | Upgrade |
Net Income Growth | 73.32% | -82.45% | -37.97% | - | - | - | Upgrade |
Shares Outstanding (Basic) | 155 | 156 | 156 | 156 | 156 | 156 | Upgrade |
Shares Outstanding (Diluted) | 155 | 156 | 156 | 156 | 156 | 156 | Upgrade |
Shares Change (YoY) | -0.63% | - | - | 0.05% | 0.09% | 0.04% | Upgrade |
EPS (Basic) | 2.41 | 0.78 | 4.44 | 7.16 | -0.11 | -6.38 | Upgrade |
EPS (Diluted) | 2.41 | 0.78 | 4.44 | 7.16 | -0.11 | -6.38 | Upgrade |
EPS Growth | 74.42% | -82.45% | -37.97% | - | - | - | Upgrade |
Free Cash Flow | 1,141 | 1,272 | 1,229 | 788.87 | 704.94 | 792.03 | Upgrade |
Free Cash Flow Per Share | 7.35 | 8.16 | 7.88 | 5.06 | 4.52 | 5.09 | Upgrade |
Dividend Per Share | - | - | 3.450 | - | - | - | Upgrade |
Gross Margin | 52.80% | 52.21% | 53.40% | 53.05% | 49.90% | 41.82% | Upgrade |
Operating Margin | 4.29% | 5.01% | 8.21% | 10.41% | 4.48% | -8.10% | Upgrade |
Profit Margin | 1.48% | 0.49% | 2.92% | 4.93% | -0.11% | -10.19% | Upgrade |
Free Cash Flow Margin | 4.50% | 5.14% | 5.19% | 3.49% | 4.53% | 8.12% | Upgrade |
EBITDA | 2,493 | 2,516 | 3,091 | 3,274 | 1,526 | 54.28 | Upgrade |
EBITDA Margin | 9.83% | 10.17% | 13.05% | 14.48% | 9.80% | 0.56% | Upgrade |
D&A For EBITDA | 1,404 | 1,276 | 1,145 | 919.86 | 828.23 | 844.98 | Upgrade |
EBIT | 1,089 | 1,240 | 1,946 | 2,354 | 697.38 | -790.7 | Upgrade |
EBIT Margin | 4.29% | 5.01% | 8.21% | 10.41% | 4.48% | -8.10% | Upgrade |
Effective Tax Rate | 19.31% | 6.88% | 27.79% | 25.34% | - | - | Upgrade |
Revenue as Reported | 25,867 | 25,157 | 24,103 | 22,985 | 16,042 | 10,303 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.