Westlife Foodworld Limited (BOM:505533)
India · Delayed Price · Currency is INR 522.55
-18.30 (-3.38%)
At close: Feb 13, 2026
Westlife Foodworld Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 25,534 | 24,747 | 23,692 | 22,608 | 15,569 | 9,758 | |
Revenue Growth (YoY) | 4.95% | 4.45% | 4.80% | 45.21% | 59.55% | -36.66% |
Cost of Revenue | 12,267 | 11,828 | 11,040 | 10,615 | 7,800 | 5,677 |
Gross Profit | 13,267 | 12,920 | 12,652 | 11,993 | 7,768 | 4,081 |
Selling, General & Admin | 1,312 | 1,312 | 1,380 | 1,139 | 739.52 | 517.19 |
Other Operating Expenses | 8,603 | 8,326 | 7,503 | 6,977 | 4,968 | 2,958 |
Operating Expenses | 12,130 | 11,679 | 10,706 | 9,639 | 7,071 | 4,872 |
Operating Income | 1,137 | 1,240 | 1,946 | 2,354 | 697.38 | -790.7 |
Interest Expense | -1,398 | -1,254 | -1,089 | -921.28 | -820.97 | -840.23 |
Interest & Investment Income | 104.27 | 104.27 | 67.21 | 69.81 | 54.78 | 53.84 |
Currency Exchange Gain (Loss) | -1.66 | -1.66 | -6.6 | -4.93 | -0.71 | -0.1 |
Other Non Operating Income (Expenses) | 148.32 | 44.34 | 22 | 9.12 | 0.17 | -5.01 |
EBT Excluding Unusual Items | -9.9 | 132.96 | 940.35 | 1,507 | -69.35 | -1,582 |
Gain (Loss) on Sale of Investments | 36.58 | 89.36 | 81.64 | 28.5 | 84.97 | 161.49 |
Gain (Loss) on Sale of Assets | -91.87 | -91.87 | -63.55 | -80.58 | - | 1.81 |
Asset Writedown | - | - | - | - | -82.42 | -98.63 |
Other Unusual Items | 484.81 | - | - | 39.65 | 46.14 | 230.19 |
Pretax Income | 419.62 | 130.45 | 958.44 | 1,495 | -20.66 | -1,287 |
Income Tax Expense | 104.82 | 8.98 | 266.33 | 378.73 | -4 | -293.11 |
Net Income | 314.8 | 121.47 | 692.11 | 1,116 | -16.66 | -994.23 |
Net Income to Common | 314.8 | 121.47 | 692.11 | 1,116 | -16.66 | -994.23 |
Net Income Growth | 176.43% | -82.45% | -37.97% | - | - | - |
Shares Outstanding (Basic) | 156 | 156 | 156 | 156 | 156 | 156 |
Shares Outstanding (Diluted) | 156 | 156 | 156 | 156 | 156 | 156 |
Shares Change (YoY) | 0.09% | - | - | 0.05% | 0.09% | 0.04% |
EPS (Basic) | 2.02 | 0.78 | 4.44 | 7.16 | -0.11 | -6.38 |
EPS (Diluted) | 2.02 | 0.78 | 4.44 | 7.16 | -0.11 | -6.38 |
EPS Growth | 176.19% | -82.45% | -37.97% | - | - | - |
Free Cash Flow | - | 1,272 | 1,229 | 788.87 | 704.94 | 792.03 |
Free Cash Flow Per Share | - | 8.16 | 7.88 | 5.06 | 4.52 | 5.09 |
Dividend Per Share | - | - | 3.450 | - | - | - |
Gross Margin | 51.96% | 52.21% | 53.40% | 53.05% | 49.90% | 41.82% |
Operating Margin | 4.45% | 5.01% | 8.21% | 10.41% | 4.48% | -8.10% |
Profit Margin | 1.23% | 0.49% | 2.92% | 4.93% | -0.11% | -10.19% |
Free Cash Flow Margin | - | 5.14% | 5.19% | 3.49% | 4.53% | 8.12% |
EBITDA | 2,511 | 2,516 | 3,091 | 3,274 | 1,526 | 54.28 |
EBITDA Margin | 9.84% | 10.17% | 13.05% | 14.48% | 9.80% | 0.56% |
D&A For EBITDA | 1,374 | 1,276 | 1,145 | 919.86 | 828.23 | 844.98 |
EBIT | 1,137 | 1,240 | 1,946 | 2,354 | 697.38 | -790.7 |
EBIT Margin | 4.45% | 5.01% | 8.21% | 10.41% | 4.48% | -8.10% |
Effective Tax Rate | 24.98% | 6.88% | 27.79% | 25.34% | - | - |
Revenue as Reported | 26,082 | 25,157 | 24,103 | 22,985 | 16,042 | 10,303 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.