Grauer & Weil (India) Limited (BOM:505710)
India · Delayed Price · Currency is INR 62.96
-2.57 (-3.92%)
At close: Mar 6, 2026
Grauer & Weil (India) Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 11,752 | 11,337 | 10,689 | 9,818 | 7,683 | 6,058 |
Other Revenue | 10.32 | 10.32 | 7.65 | 6.98 | 15.6 | 13.02 |
| 11,762 | 11,347 | 10,697 | 9,825 | 7,699 | 6,071 | |
Revenue Growth (YoY) | 4.32% | 6.08% | 8.87% | 27.62% | 26.80% | -2.11% |
Cost of Revenue | 6,101 | 5,945 | 5,684 | 5,651 | 4,401 | 3,197 |
Gross Profit | 5,661 | 5,402 | 5,012 | 4,174 | 3,298 | 2,874 |
Selling, General & Admin | 1,331 | 1,228 | 1,136 | 992.36 | 843.81 | 721.61 |
Other Operating Expenses | 2,623 | 2,225 | 1,914 | 1,602 | 1,293 | 1,126 |
Operating Expenses | 4,246 | 3,725 | 3,310 | 2,811 | 2,349 | 2,037 |
Operating Income | 1,415 | 1,677 | 1,702 | 1,363 | 948.52 | 837.23 |
Interest Expense | -29.8 | -27.4 | -41.19 | -18.62 | -25.11 | -21.55 |
Interest & Investment Income | 335.77 | 335.77 | 261.66 | 143.24 | 109.45 | 93.88 |
Earnings From Equity Investments | - | - | - | - | 0.9 | -1.27 |
Currency Exchange Gain (Loss) | -1.13 | -1.13 | 8.57 | 33.89 | 6.79 | -6.18 |
Other Non Operating Income (Expenses) | 29.14 | 10.64 | 2.62 | 4.55 | 3.02 | 2.39 |
EBT Excluding Unusual Items | 1,749 | 1,995 | 1,933 | 1,526 | 1,044 | 904.5 |
Gain (Loss) on Sale of Investments | 49.18 | 49.18 | 17.58 | -0.41 | 1.96 | 8.81 |
Gain (Loss) on Sale of Assets | 47.94 | 47.94 | 1.24 | -0.09 | -2.47 | 27.86 |
Other Unusual Items | - | - | - | -7.23 | -1.82 | - |
Pretax Income | 1,850 | 2,096 | 1,962 | 1,520 | 1,068 | 942.39 |
Income Tax Expense | 447.62 | 524.12 | 499.45 | 390.09 | 280.48 | 254.29 |
Net Income | 1,403 | 1,572 | 1,463 | 1,130 | 787.73 | 688.1 |
Net Income to Common | 1,403 | 1,572 | 1,463 | 1,130 | 787.73 | 688.1 |
Net Income Growth | -12.67% | 7.46% | 29.50% | 43.39% | 14.48% | -9.27% |
Shares Outstanding (Basic) | 453 | 453 | 453 | 453 | 453 | 453 |
Shares Outstanding (Diluted) | 453 | 453 | 453 | 453 | 453 | 453 |
Shares Change (YoY) | 0.01% | - | - | - | - | - |
EPS (Basic) | 3.10 | 3.47 | 3.23 | 2.49 | 1.74 | 1.52 |
EPS (Diluted) | 3.10 | 3.47 | 3.23 | 2.49 | 1.74 | 1.52 |
EPS Growth | -12.67% | 7.46% | 29.57% | 43.52% | 14.32% | -9.27% |
Free Cash Flow | - | 999.83 | 1,281 | 943.13 | 223.48 | 982.55 |
Free Cash Flow Per Share | - | 2.21 | 2.83 | 2.08 | 0.49 | 2.17 |
Dividend Per Share | - | 0.500 | 0.500 | 0.400 | 0.325 | 0.250 |
Dividend Growth | - | - | 25.00% | 23.08% | 30.00% | - |
Gross Margin | 48.13% | 47.61% | 46.86% | 42.48% | 42.84% | 47.34% |
Operating Margin | 12.03% | 14.78% | 15.91% | 13.87% | 12.32% | 13.79% |
Profit Margin | 11.92% | 13.85% | 13.68% | 11.50% | 10.23% | 11.33% |
Free Cash Flow Margin | - | 8.81% | 11.97% | 9.60% | 2.90% | 16.18% |
EBITDA | 1,626 | 1,878 | 1,888 | 1,542 | 1,121 | 1,001 |
EBITDA Margin | 13.83% | 16.55% | 17.65% | 15.69% | 14.56% | 16.50% |
D&A For EBITDA | 211.14 | 200.33 | 185.92 | 178.53 | 172.38 | 164.23 |
EBIT | 1,415 | 1,677 | 1,702 | 1,363 | 948.52 | 837.23 |
EBIT Margin | 12.03% | 14.78% | 15.91% | 13.87% | 12.32% | 13.79% |
Effective Tax Rate | 24.19% | 25.00% | 25.45% | 25.67% | 26.26% | 26.98% |
Revenue as Reported | 12,234 | 11,800 | 10,999 | 10,008 | 7,821 | 6,206 |
Advertising Expenses | - | 47.31 | 49.57 | 32.82 | 15.68 | 10.26 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.