Grauer & Weil (India) Limited (BOM: 505710)
India
· Delayed Price · Currency is INR 104.15
+3.30 (3.27%)
At close: Sep 10, 2024
Grauer & Weil (India) Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Operating Revenue | 11,327 | 10,689 | 9,818 | 7,683 | 6,058 | 6,194 | Upgrade
|
| Other Revenue | - | - | 6.98 | 15.6 | 13.02 | 8.28 | Upgrade
|
| Revenue | 11,327 | 10,689 | 9,825 | 7,699 | 6,071 | 6,202 | Upgrade
|
| Revenue Growth (YoY) | 15.12% | 8.79% | 27.62% | 26.80% | -2.11% | 3.05% | Upgrade
|
| Cost of Revenue | 5,899 | 5,567 | 5,651 | 4,401 | 3,197 | 3,247 | Upgrade
|
| Gross Profit | 5,429 | 5,122 | 4,174 | 3,298 | 2,874 | 2,955 | Upgrade
|
| Selling, General & Admin | 1,108 | 1,066 | 992.36 | 843.81 | 721.61 | 776.26 | Upgrade
|
| Other Operating Expenses | 2,255 | 2,152 | 1,602 | 1,293 | 1,126 | 1,186 | Upgrade
|
| Operating Expenses | 3,577 | 3,428 | 2,811 | 2,349 | 2,037 | 2,169 | Upgrade
|
| Operating Income | 1,852 | 1,694 | 1,363 | 948.52 | 837.23 | 786.6 | Upgrade
|
| Interest Expense | -41.1 | -41.2 | -18.62 | -25.11 | -21.55 | -26.09 | Upgrade
|
| Interest & Investment Income | - | - | 143.24 | 109.45 | 93.88 | 76.12 | Upgrade
|
| Earnings From Equity Investments | - | - | - | 0.9 | -1.27 | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 33.89 | 6.79 | -6.18 | 24.19 | Upgrade
|
| Other Non Operating Income (Expenses) | 336.8 | 309.9 | 3.92 | 3.02 | 2.39 | 7.1 | Upgrade
|
| EBT Excluding Unusual Items | 2,148 | 1,962 | 1,526 | 1,044 | 904.5 | 867.92 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 0.22 | 1.96 | 8.81 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -0.09 | -2.47 | 27.86 | -0.5 | Upgrade
|
| Other Unusual Items | - | - | -7.23 | -1.82 | - | 5.27 | Upgrade
|
| Pretax Income | 2,148 | 1,962 | 1,520 | 1,068 | 942.39 | 954.1 | Upgrade
|
| Income Tax Expense | 546.7 | 499.4 | 390.09 | 280.48 | 254.29 | 195.69 | Upgrade
|
| Net Income | 1,601 | 1,463 | 1,130 | 787.73 | 688.1 | 758.41 | Upgrade
|
| Net Income to Common | 1,601 | 1,463 | 1,130 | 787.73 | 688.1 | 758.41 | Upgrade
|
| Net Income Growth | 32.28% | 29.51% | 43.39% | 14.48% | -9.27% | 18.74% | Upgrade
|
| Shares Outstanding (Basic) | 452 | 453 | 453 | 453 | 453 | 453 | Upgrade
|
| Shares Outstanding (Diluted) | 452 | 453 | 453 | 453 | 453 | 453 | Upgrade
|
| Shares Change (YoY) | -0.20% | -0.12% | - | - | - | - | Upgrade
|
| EPS (Basic) | 3.54 | 3.23 | 2.49 | 1.74 | 1.52 | 1.67 | Upgrade
|
| EPS (Diluted) | 3.54 | 3.23 | 2.49 | 1.74 | 1.52 | 1.67 | Upgrade
|
| EPS Growth | 32.61% | 29.72% | 43.52% | 14.32% | -9.27% | 18.74% | Upgrade
|
| Free Cash Flow | - | 1,275 | 989.81 | 223.48 | 982.55 | 612.92 | Upgrade
|
| Free Cash Flow Per Share | - | 2.82 | 2.18 | 0.49 | 2.17 | 1.35 | Upgrade
|
| Dividend Per Share | - | 0.500 | 0.400 | 0.325 | 0.250 | 0.250 | Upgrade
|
| Dividend Growth | - | 25.00% | 23.08% | 30.00% | 0% | -16.67% | Upgrade
|
| Gross Margin | 47.92% | 47.92% | 42.48% | 42.84% | 47.33% | 47.65% | Upgrade
|
| Operating Margin | 16.35% | 15.84% | 13.87% | 12.32% | 13.79% | 12.68% | Upgrade
|
| Profit Margin | 14.13% | 13.69% | 11.50% | 10.23% | 11.33% | 12.23% | Upgrade
|
| Free Cash Flow Margin | - | 11.93% | 10.07% | 2.90% | 16.18% | 9.88% | Upgrade
|
| EBITDA | 2,071 | 1,905 | 1,542 | 1,121 | 1,001 | 948.49 | Upgrade
|
| EBITDA Margin | 18.29% | 17.82% | 15.69% | 14.56% | 16.49% | 15.29% | Upgrade
|
| D&A For EBITDA | 219.37 | 211.2 | 178.53 | 172.38 | 164.23 | 161.89 | Upgrade
|
| EBIT | 1,852 | 1,694 | 1,363 | 948.52 | 837.23 | 786.6 | Upgrade
|
| EBIT Margin | 16.35% | 15.84% | 13.87% | 12.32% | 13.79% | 12.68% | Upgrade
|
| Effective Tax Rate | 25.46% | 25.45% | 25.67% | 26.26% | 26.98% | 20.51% | Upgrade
|
| Revenue as Reported | 11,664 | 10,999 | 10,008 | 7,821 | 6,206 | 6,313 | Upgrade
|
| Advertising Expenses | - | - | 32.82 | 15.68 | 10.26 | 24.5 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.