Grauer & Weil (India) Limited (BOM:505710)
India flag India · Delayed Price · Currency is INR
69.88
+3.40 (5.11%)
At close: Aug 21, 2026

Grauer & Weil (India) Financials Overview

Millions INR. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
12,35611,90211,34710,6979,8257,699
Revenue Growth
9.94%4.89%6.08%8.87%27.62%26.80%
Gross Profit
6,1046,0975,4025,0124,1743,298
Operating Income
1,6431,6901,6771,7021,363948.52
Net Income
1,6021,6401,5721,4631,130787.73
Earnings Per Share
3.543.623.473.232.491.74
EPS Growth
7.02%4.41%7.46%29.57%43.52%14.32%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Surface Finishings
11,22410,8319,8808,7748,4206,762
Engineering
1,1561,0991,1241,5591,038727.88
Shoppertainment
7.65.8332.79355.68359.71192.6
Unallocated
461.4462.6432.1266.3--
Total
12,84912,39811,76910,9559,8187,683

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
4,5544,5545,3804,7052,9922,571
Total Debt
145.3145.3118.24268.61244.42247.03
Net Cash (Debt)
4,4094,4095,2624,4372,7472,324
Net Cash Growth
-16.21%-16.21%18.59%61.51%18.23%0.39%
Net Cash Per Share
9.749.7311.609.796.065.12

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
-1,5181,4401,5971,135438.93
Capital Expenditures
--536.5-440.48-316.03-191.92-215.45
Free Cash Flow
-981.9999.831,281943.13223.48
Free Cash Flow Growth
--1.79%-21.94%35.81%322.02%-77.25%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
49.40%51.23%47.61%46.86%42.48%42.84%
Operating Margin
13.30%14.20%14.78%15.91%13.87%12.32%
Pretax Margin
17.08%18.14%18.47%18.34%15.47%13.88%
Profit Margin
12.97%13.78%13.85%13.68%11.50%10.23%
FCF Margin
-8.25%8.81%11.97%9.60%2.90%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
0.5000.5000.5000.5000.4000.325
Dividend Per Share Growth
0%0%0%25.00%23.08%30.00%
Dividend Yield
0.72%0.92%0.61%0.57%0.83%1.14%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
19.7415.0023.6627.3619.7716.85
Forward PE
-28.6328.6323.546.686.68
P/FCF Ratio
32.2725.0637.2031.2523.6759.40
PS Ratio
2.562.073.283.742.271.72