International Combustion (India) Limited (BOM:505737)
534.85
-30.45 (-5.39%)
At close: Jul 31, 2026
BOM:505737 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 2,996 | 2,934 | 2,930 | 2,968 | 2,226 | 1,689 | |
Revenue Growth | 2.12% | 0.14% | -1.28% | 33.35% | 31.77% | 54.17% |
Cost of Revenue | 1,654 | 1,589 | 1,584 | 1,565 | 1,203 | 887.29 |
Gross Profit | 1,341 | 1,345 | 1,345 | 1,402 | 1,022 | 801.65 |
Selling, General & Admin | 770.73 | 741.12 | 641.21 | 563.51 | 488.06 | 420.4 |
Other Operating Expenses | 543.18 | 539.17 | 469.94 | 455.73 | 360.7 | 274.55 |
Operating Expenses | 1,382 | 1,348 | 1,175 | 1,069 | 890.68 | 741.79 |
Operating Income | -40.69 | -3.13 | 170.78 | 333.25 | 131.44 | 59.87 |
Interest Expense | -19.55 | -21.68 | -34.13 | -19.17 | -1.37 | -1.04 |
Interest & Investment Income | 4.55 | 4.55 | 2.59 | 1.6 | 1.53 | 1.23 |
Currency Exchange Gain (Loss) | -1.57 | -1.57 | 3.33 | 1.24 | 0.5 | 1.76 |
Other Non Operating Income (Expenses) | -12.06 | -12.06 | -14.44 | -3.53 | -17.74 | -14.17 |
EBT Excluding Unusual Items | -69.32 | -33.89 | 128.13 | 313.39 | 114.35 | 47.64 |
Gain (Loss) on Sale of Investments | 7.13 | 7.13 | 6.96 | 7.29 | 6.23 | 5.01 |
Gain (Loss) on Sale of Assets | -0.13 | -0.13 | 0.32 | 0.01 | 0.38 | 0.1 |
Other Unusual Items | -5.07 | -5.07 | 28.09 | - | - | - |
Pretax Income | -67.39 | -31.96 | 163.5 | 320.69 | 120.95 | 52.75 |
Income Tax Expense | -12.89 | -8.05 | 14.02 | 121.15 | 37.86 | 11.23 |
Net Income | -54.5 | -23.92 | 149.48 | 199.54 | 83.09 | 41.52 |
Net Income to Common | -54.5 | -23.92 | 149.48 | 199.54 | 83.09 | 41.52 |
Net Income Growth | - | - | -25.09% | 140.15% | 100.11% | - |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Change | -0.02% | - | - | - | - | - |
EPS (Basic) | -22.81 | -10.01 | 62.54 | 83.48 | 34.76 | 17.37 |
EPS (Diluted) | -22.81 | -10.01 | 62.54 | 83.48 | 34.76 | 17.37 |
EPS Growth | - | - | -25.09% | 140.16% | 100.11% | - |
Free Cash Flow | - | 162.62 | 66.69 | -151.97 | -50.62 | 63.58 |
Free Cash Flow Per Share | - | 68.03 | 27.90 | -63.58 | -21.18 | 26.60 |
Dividend Per Share | - | - | 4.000 | 5.000 | 3.000 | 2.000 |
Dividend Growth | - | - | -20.00% | 66.67% | 50.00% | - |
Gross Margin | 44.77% | 45.84% | 45.92% | 47.25% | 45.93% | 47.47% |
Operating Margin | -1.36% | -0.11% | 5.83% | 11.23% | 5.91% | 3.55% |
Profit Margin | -1.82% | -0.81% | 5.10% | 6.72% | 3.73% | 2.46% |
Free Cash Flow Margin | - | 5.54% | 2.28% | -5.12% | -2.27% | 3.76% |
EBITDA | 24.28 | 61.05 | 231.33 | 380.31 | 170.46 | 106.31 |
EBITDA Margin | 0.81% | 2.08% | 7.90% | 12.81% | 7.66% | 6.29% |
D&A For EBITDA | 64.97 | 64.19 | 60.55 | 47.06 | 39.03 | 46.44 |
EBIT | -40.69 | -3.13 | 170.78 | 333.25 | 131.44 | 59.87 |
EBIT Margin | -1.36% | -0.11% | 5.83% | 11.23% | 5.91% | 3.55% |
Effective Tax Rate | - | - | 8.57% | 37.78% | 31.30% | 21.28% |
Revenue as Reported | 3,008 | 2,947 | 2,944 | 2,986 | 2,235 | 1,699 |