Schaeffler India Limited (BOM:505790)
India flag India · Delayed Price · Currency is INR
4,103.90
+10.35 (0.25%)
At close: Jul 24, 2026

Schaeffler India Financials Overview

Millions INR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
105,05096,85982,32472,50968,67455,605
Revenue Growth
19.66%17.66%13.54%5.58%23.50%47.81%
Gross Profit
40,35537,21130,49227,27625,98820,981
Operating Income
15,52814,16211,63811,02510,9137,930
Net Income
12,53511,5049,3898,9908,7926,291
Earnings Per Share
80.1973.6060.0757.5056.2540.25
EPS Growth
23.83%22.53%4.46%2.22%39.75%116.22%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Mobility Components and Related Solutions
83,08075,47062,94457,11653,87743,850
Others
21,97121,38919,37915,39314,79711,755
Total
105,05096,85982,32472,50968,67455,605

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
15,06618,28413,32915,61615,13313,779
Total Debt
481.1546.7555.3511573.8607
Net Cash (Debt)
14,58517,73712,77415,10514,55913,172
Net Cash Growth
8.21%38.86%-15.43%3.75%10.53%17.21%
Net Cash Per Share
93.31113.4881.7296.6493.1484.27

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
9,68512,9008,3998,8457,5054,647
Capital Expenditures
-4,159-4,638-7,440-5,201-4,830-1,842
Free Cash Flow
5,5258,262958.53,6442,6752,805
Free Cash Flow Growth
-12.17%761.97%-73.69%36.21%-4.62%-31.85%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
38.41%38.42%37.04%37.62%37.84%37.73%
Operating Margin
14.78%14.62%14.14%15.20%15.89%14.26%
Pretax Margin
16.20%16.13%15.52%16.74%17.14%15.16%
Profit Margin
11.93%11.88%11.40%12.40%12.80%11.31%
FCF Margin
5.26%8.53%1.16%5.03%3.90%5.04%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
35.00035.00028.00026.00024.00016.000
Dividend Per Share Growth
25.00%25.00%7.69%8.33%50.00%100.00%
Dividend Yield
0.85%0.91%0.84%0.83%0.90%0.95%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
51.1852.7956.7055.6748.7943.68
Forward PE
43.8547.10----
P/FCF Ratio
116.0973.50555.33137.37160.3797.98
PS Ratio
6.116.276.476.906.254.94