Rane Holdings Limited (BOM:505800)
1,670.55
-99.55 (-5.62%)
At close: Aug 14, 2026
Rane Holdings Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 61,294 | 58,833 | 43,616 | 35,298 | 35,083 | 26,773 |
Other Revenue | 52.7 | - | - | - | - | - |
| 61,346 | 58,833 | 43,616 | 35,298 | 35,083 | 26,773 | |
Revenue Growth | 25.93% | 34.89% | 23.56% | 0.61% | 31.04% | 31.54% |
Cost of Revenue | 41,988 | 39,948 | 28,076 | 20,906 | 21,070 | 15,808 |
Gross Profit | 19,359 | 18,885 | 15,540 | 14,393 | 14,013 | 10,965 |
Selling, General & Admin | 7,098 | 6,987 | 5,713 | 5,199 | 5,380 | 4,886 |
Other Operating Expenses | 7,692 | 7,433 | 6,294 | 5,642 | 5,372 | 4,383 |
Operating Expenses | 16,930 | 16,519 | 13,691 | 12,211 | 12,169 | 10,557 |
Operating Income | 2,429 | 2,366 | 1,849 | 2,182 | 1,844 | 408.3 |
Interest Expense | -705.5 | -716.6 | -845.4 | -707.9 | -485.2 | -321.1 |
Interest & Investment Income | 58.3 | 58.3 | 105.5 | 49.1 | 15.6 | 17.4 |
Earnings From Equity Investments | -156.8 | -186.4 | 352.6 | 574.7 | -9.2 | -73.6 |
Currency Exchange Gain (Loss) | 2.6 | 2.6 | -13.1 | -138.4 | 127.2 | -21.8 |
Other Non Operating Income (Expenses) | 32.7 | 32.7 | -1.1 | 43.8 | 28.4 | 32.4 |
EBT Excluding Unusual Items | 1,660 | 1,557 | 1,447 | 2,003 | 1,521 | 41.6 |
Merger & Restructuring Charges | - | - | -113.8 | - | -30.9 | -42 |
Impairment of Goodwill | - | - | - | - | - | -16.3 |
Gain (Loss) on Sale of Investments | -49 | -49 | -186 | -167.5 | -30.6 | 158.2 |
Gain (Loss) on Sale of Assets | 10.7 | 10.7 | -1.5 | 9 | 2.9 | 2.3 |
Asset Writedown | - | - | - | - | -90.4 | - |
Other Unusual Items | 120.8 | 250.4 | 2,142 | -1,088 | 6.3 | 592 |
Pretax Income | 1,742 | 1,769 | 3,288 | 757 | 1,378 | 735.8 |
Income Tax Expense | 466.8 | 401.3 | 1,079 | -739.1 | 505.1 | 385.2 |
Earnings From Continuing Operations | 1,276 | 1,368 | 2,209 | 1,496 | 873.1 | 350.6 |
Minority Interest in Earnings | -431 | -389.1 | -136.3 | -258.4 | -250.4 | -109.2 |
Net Income | 844.6 | 978.7 | 2,072 | 1,238 | 622.7 | 241.4 |
Net Income to Common | 844.6 | 978.7 | 2,072 | 1,238 | 622.7 | 241.4 |
Net Income Growth | -65.51% | -52.77% | 67.42% | 98.76% | 157.95% | - |
Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 | 14 |
Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 | 14 |
Shares Change | 0.01% | - | - | - | - | - |
EPS (Basic) | 59.15 | 68.55 | 145.13 | 86.69 | 43.61 | 16.91 |
EPS (Diluted) | 59.14 | 68.54 | 145.13 | 86.67 | 43.61 | 16.91 |
EPS Growth | -65.52% | -52.77% | 67.45% | 98.74% | 157.94% | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -360.3 | 2,885 | 243.5 | 280.4 | -1,178 |
Free Cash Flow Per Share | - | -25.23 | 202.06 | 17.05 | 19.64 | -82.53 |
Dividend Per Share | - | 47.000 | 38.000 | 25.000 | 17.000 | 12.000 |
Dividend Growth | - | 23.68% | 52.00% | 47.06% | 41.67% | - |
Gross Margin | 31.56% | 32.10% | 35.63% | 40.77% | 39.94% | 40.96% |
Operating Margin | 3.96% | 4.02% | 4.24% | 6.18% | 5.26% | 1.52% |
Profit Margin | 1.38% | 1.66% | 4.75% | 3.51% | 1.77% | 0.90% |
Free Cash Flow Margin | - | -0.61% | 6.62% | 0.69% | 0.80% | -4.40% |
EBITDA | 4,396 | 4,253 | 3,413 | 3,493 | 3,191 | 1,625 |
EBITDA Margin | 7.17% | 7.23% | 7.82% | 9.90% | 9.10% | 6.07% |
D&A For EBITDA | 1,968 | 1,887 | 1,564 | 1,311 | 1,347 | 1,216 |
EBIT | 2,429 | 2,366 | 1,849 | 2,182 | 1,844 | 408.3 |
EBIT Margin | 3.96% | 4.02% | 4.24% | 6.18% | 5.26% | 1.52% |
Effective Tax Rate | 26.79% | 22.68% | 32.82% | - | 36.65% | 52.35% |
Revenue as Reported | 61,585 | 59,072 | 43,803 | 35,440 | 35,375 | 27,147 |
Advertising Expenses | - | 98.8 | 59.9 | 63.8 | 51.9 | 47.4 |