WPIL Limited (BOM:505872)
India · Delayed Price · Currency is INR 405.25
+2.65 (0.66%)
At close: Feb 13, 2026
WPIL Limited Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 19,152 | 18,069 | 16,644 | 16,055 | 11,813 | 9,948 |
| 19,152 | 18,069 | 16,644 | 16,055 | 11,813 | 9,948 | |
Revenue Growth (YoY) | 4.86% | 8.56% | 3.67% | 35.91% | 18.74% | 9.46% |
Cost of Revenue | 10,494 | 10,781 | 9,581 | 9,924 | 5,687 | 4,346 |
Gross Profit | 8,658 | 7,288 | 7,063 | 6,130 | 6,126 | 5,602 |
Selling, General & Admin | 2,888 | 2,420 | 2,103 | 1,802 | 2,112 | 2,030 |
Other Operating Expenses | 2,549 | 1,942 | 1,977 | 1,648 | 1,892 | 2,062 |
Operating Expenses | 5,827 | 4,697 | 4,381 | 3,728 | 4,377 | 4,462 |
Operating Income | 2,832 | 2,592 | 2,682 | 2,402 | 1,749 | 1,140 |
Interest Expense | -393.15 | -309.45 | -160.22 | -134.09 | -87.8 | -138.06 |
Interest & Investment Income | 300.4 | 300.4 | 196.07 | 90.08 | 58.84 | 17.7 |
Earnings From Equity Investments | 89.64 | 90.79 | 52.57 | 26.81 | 13.49 | 21.65 |
Currency Exchange Gain (Loss) | 4.29 | 4.29 | 46.94 | 126.98 | -19.18 | 58.88 |
Other Non Operating Income (Expenses) | -3.7 | -41.68 | -118.98 | -86.68 | -90.81 | -47.86 |
EBT Excluding Unusual Items | 2,829 | 2,636 | 2,699 | 2,425 | 1,624 | 1,052 |
Gain (Loss) on Sale of Investments | - | - | - | - | -0.04 | -2.73 |
Gain (Loss) on Sale of Assets | 8.65 | 8.65 | 7.66 | -5.92 | 0.83 | 0.99 |
Other Unusual Items | 21.5 | 21.5 | 2.25 | 5.84 | 6.28 | 36.81 |
Pretax Income | 2,859 | 2,666 | 2,708 | 2,425 | 1,631 | 1,088 |
Income Tax Expense | 1,569 | 1,404 | 778.33 | 646.06 | 450.45 | 305.02 |
Earnings From Continuing Operations | 1,290 | 1,262 | 1,930 | 1,779 | 1,180 | 782.55 |
Earnings From Discontinued Operations | 3.98 | 4.03 | 4,908 | 418.07 | 2.04 | 204.34 |
Net Income to Company | 1,294 | 1,266 | 6,838 | 2,197 | 1,182 | 986.89 |
Minority Interest in Earnings | -98.95 | 54.19 | -2,087 | -305.12 | -208.9 | -145.1 |
Net Income | 1,195 | 1,320 | 4,750 | 1,892 | 973.28 | 841.79 |
Net Income to Common | 1,195 | 1,320 | 4,750 | 1,892 | 973.28 | 841.79 |
Net Income Growth | -38.43% | -72.21% | 151.11% | 94.36% | 15.62% | 49.74% |
Shares Outstanding (Basic) | 98 | 98 | 98 | 98 | 98 | 98 |
Shares Outstanding (Diluted) | 98 | 98 | 98 | 98 | 98 | 98 |
Shares Change (YoY) | -0.01% | - | - | - | - | - |
EPS (Basic) | 12.24 | 13.52 | 48.63 | 19.37 | 9.96 | 8.62 |
EPS (Diluted) | 12.24 | 13.52 | 48.63 | 19.37 | 9.96 | 8.62 |
EPS Growth | -38.42% | -72.21% | 151.11% | 94.36% | 15.62% | 49.74% |
Free Cash Flow | - | -1,885 | -1,322 | 1,476 | 893.12 | 2,063 |
Free Cash Flow Per Share | - | -19.30 | -13.54 | 15.11 | 9.14 | 21.12 |
Dividend Per Share | - | 2.000 | 4.000 | 2.000 | 1.000 | 1.000 |
Dividend Growth | - | -50.00% | 100.00% | 100.00% | - | 33.33% |
Gross Margin | 45.21% | 40.34% | 42.43% | 38.18% | 51.86% | 56.31% |
Operating Margin | 14.79% | 14.34% | 16.11% | 14.96% | 14.81% | 11.46% |
Profit Margin | 6.24% | 7.31% | 28.54% | 11.78% | 8.24% | 8.46% |
Free Cash Flow Margin | - | -10.43% | -7.94% | 9.19% | 7.56% | 20.74% |
EBITDA | 3,089 | 2,831 | 2,897 | 2,639 | 1,995 | 1,417 |
EBITDA Margin | 16.13% | 15.67% | 17.41% | 16.43% | 16.89% | 14.25% |
D&A For EBITDA | 257.59 | 239.37 | 215.08 | 236.86 | 246.52 | 277.07 |
EBIT | 2,832 | 2,592 | 2,682 | 2,402 | 1,749 | 1,140 |
EBIT Margin | 14.79% | 14.34% | 16.11% | 14.96% | 14.81% | 11.46% |
Effective Tax Rate | 54.89% | 52.67% | 28.74% | 26.64% | 27.63% | 28.05% |
Revenue as Reported | 19,563 | 18,442 | 16,926 | 16,294 | 11,899 | 10,043 |
Advertising Expenses | - | 14.91 | 10.66 | 21.94 | 16.31 | 6.24 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.