BOM:506105 Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Operating Revenue	19.73	-	-	-	-
Other Revenue	8.82	13.66	14.08	32.17	0.84
Revenue	28.55	13.66	14.08	32.17	0.84
Revenue Growth (YoY)	108.98%	-2.98%	-56.23%	3720.55%	-20.87%
Cost of Revenue	19.8	1.57	1.37	1.21	1.44
Gross Profit	8.75	12.09	12.71	30.96	-0.6
Selling, General & Admin	10.06	10.06	9.3	8.39	8.39
Other Operating Expenses	24.23	19.78	20	21.45	23.45
Operating Expenses	39.79	34.26	34.13	34.88	37.17
Operating Income	-31.04	-22.16	-21.42	-3.92	-37.77
Interest Expense	-0.15	-0.3	-0.26	-0.15	-0.3
Other Non Operating Income (Expenses)	-	-	-	-0	-
EBT Excluding Unusual Items	-31.18	-22.46	-21.67	-4.07	-38.07
Gain (Loss) on Sale of Assets	-	-	-	-	3.79
Other Unusual Items	-	-	-53.84	-	-0.02
Pretax Income	-31.18	-22.46	-75.51	-4.07	-34.3
Income Tax Expense	-0.97	0.15	-1.03	0.81	-0.04
Net Income	-30.21	-22.61	-74.49	-4.88	-34.26
Net Income to Common	-30.21	-22.61	-74.49	-4.88	-34.26
Shares Outstanding (Basic)	4	4	4	4	4
Shares Outstanding (Diluted)	4	4	4	4	4
EPS (Basic)	-7.61	-5.70	-18.77	-1.23	-8.63
EPS (Diluted)	-7.61	-5.70	-18.77	-1.23	-8.63
Free Cash Flow	6.73	0.13	-7.64	9.23	6
Free Cash Flow Per Share	1.70	0.03	-1.93	2.33	1.51
Gross Margin	30.66%	88.52%	90.26%	96.24%	-71.38%
Operating Margin	-108.70%	-162.22%	-152.09%	-12.19%	-4485.63%
Profit Margin	-105.80%	-165.52%	-528.98%	-15.17%	-4068.41%
Free Cash Flow Margin	23.57%	0.97%	-54.24%	28.69%	712.11%
EBITDA	-28.39	-19.67	-18.51	-0.8	-34.37
EBITDA Margin	-99.42%	-144.00%	-131.46%	-2.49%	-
D&A For EBITDA	2.65	2.49	2.91	3.12	3.4
EBIT	-31.04	-22.16	-21.42	-3.92	-37.77
EBIT Margin	-108.70%	-162.22%	-152.09%	-12.19%	-
Revenue as Reported	28.55	13.66	14.08	32.17	4.63
Advertising Expenses	0.17	0.1	0.08	0.06	0.12