Emergent Industrial Solutions Limited (BOM: 506180)
India
· Delayed Price · Currency is INR 440.70
0.00 (0.00%)
At close: Jan 13, 2025
Emergent Industrial Solutions Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 9,783 | 3,572 | 1,505 | 1,047 | 5,139 | 1,658 | Upgrade
|
| Revenue Growth (YoY) | 683.56% | 137.29% | 43.74% | -79.62% | 209.98% | 78.96% | Upgrade
|
| Cost of Revenue | 9,512 | 3,544 | 1,517 | 1,050 | 5,125 | 1,657 | Upgrade
|
| Gross Profit | 271.6 | 27.8 | -11.35 | -2.52 | 14.06 | 0.73 | Upgrade
|
| Selling, General & Admin | 2.52 | 2.52 | 1.7 | 2.61 | 1.12 | 1.66 | Upgrade
|
| Other Operating Expenses | 143.31 | 5.45 | 6.06 | 8.06 | 2.96 | 4.61 | Upgrade
|
| Operating Expenses | 146.54 | 8.77 | 8.74 | 11.28 | 4.67 | 6.44 | Upgrade
|
| Operating Income | 125.06 | 19.03 | -20.09 | -13.8 | 9.39 | -5.72 | Upgrade
|
| Interest Expense | -51.02 | -7.36 | - | - | -3.15 | -0.17 | Upgrade
|
| Interest & Investment Income | 18.46 | 18.46 | 22.6 | 20.59 | 18.19 | 11.71 | Upgrade
|
| Currency Exchange Gain (Loss) | -5.85 | -5.85 | 15.27 | 10.68 | 32.53 | 0.67 | Upgrade
|
| Other Non Operating Income (Expenses) | 4.95 | 0.04 | 0.85 | 1.04 | -0.62 | -0.42 | Upgrade
|
| EBT Excluding Unusual Items | 91.6 | 24.32 | 18.63 | 18.51 | 56.34 | 6.07 | Upgrade
|
| Pretax Income | 91.6 | 24.32 | 18.63 | 18.51 | 56.34 | 6.07 | Upgrade
|
| Income Tax Expense | 25.01 | 7.19 | 4.69 | 4.95 | 14.54 | 1.53 | Upgrade
|
| Net Income | 66.6 | 17.13 | 13.95 | 13.56 | 41.8 | 4.54 | Upgrade
|
| Net Income to Common | 66.6 | 17.13 | 13.95 | 13.56 | 41.8 | 4.54 | Upgrade
|
| Net Income Growth | 771.12% | 22.84% | 2.83% | -67.55% | 820.07% | -13.12% | Upgrade
|
| Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 | Upgrade
|
| Shares Change (YoY) | -0.25% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 14.60 | 3.75 | 3.05 | 2.97 | 9.15 | 0.99 | Upgrade
|
| EPS (Diluted) | 14.60 | 3.75 | 3.05 | 2.97 | 9.15 | 0.99 | Upgrade
|
| EPS Growth | 774.64% | 22.94% | 2.75% | -67.55% | 824.08% | -13.16% | Upgrade
|
| Free Cash Flow | 418.06 | 46.35 | -11.84 | -21.03 | -1.65 | -57.63 | Upgrade
|
| Free Cash Flow Per Share | 91.63 | 10.14 | -2.59 | -4.60 | -0.36 | -12.61 | Upgrade
|
| Gross Margin | 2.78% | 0.78% | -0.75% | -0.24% | 0.27% | 0.04% | Upgrade
|
| Operating Margin | 1.28% | 0.53% | -1.33% | -1.32% | 0.18% | -0.34% | Upgrade
|
| Profit Margin | 0.68% | 0.48% | 0.93% | 1.30% | 0.81% | 0.27% | Upgrade
|
| Free Cash Flow Margin | 4.27% | 1.30% | -0.79% | -2.01% | -0.03% | -3.48% | Upgrade
|
| EBITDA | 125.59 | 19.84 | -19.11 | -13.19 | 9.99 | -5.54 | Upgrade
|
| EBITDA Margin | 1.28% | 0.56% | -1.27% | -1.26% | 0.19% | -0.33% | Upgrade
|
| D&A For EBITDA | 0.52 | 0.81 | 0.98 | 0.61 | 0.6 | 0.17 | Upgrade
|
| EBIT | 125.06 | 19.03 | -20.09 | -13.8 | 9.39 | -5.72 | Upgrade
|
| EBIT Margin | 1.28% | 0.53% | -1.33% | -1.32% | 0.18% | -0.34% | Upgrade
|
| Effective Tax Rate | 27.30% | 29.55% | 25.14% | 26.72% | 25.81% | 25.21% | Upgrade
|
| Revenue as Reported | 9,807 | 3,591 | 1,544 | 1,080 | 5,190 | 1,670 | Upgrade
|
| Advertising Expenses | - | 1.3 | 0.16 | 0.36 | 0.38 | 0.31 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.