Emergent Industrial Solutions Limited (BOM:506180)
India · Delayed Price · Currency is INR 419.50
-10.50 (-2.44%)
At close: May 29, 2026
BOM:506180 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 4,319 | 7,967 | 3,572 | 1,505 | 1,047 |
Other Revenue | 25.63 | - | - | - | - |
| 4,344 | 7,967 | 3,572 | 1,505 | 1,047 | |
Revenue Growth (YoY) | -45.48% | 123.04% | 137.29% | 43.74% | -79.62% |
Cost of Revenue | 4,272 | 7,747 | 3,544 | 1,517 | 1,050 |
Gross Profit | 71.91 | 220.13 | 27.8 | -11.35 | -2.52 |
Selling, General & Admin | - | 3.92 | 2.52 | 1.7 | 2.61 |
Other Operating Expenses | 37.92 | 11.55 | 5.45 | 6.06 | 8.06 |
Operating Expenses | 39.66 | 16.56 | 8.77 | 8.74 | 11.28 |
Operating Income | 32.25 | 203.57 | 19.03 | -20.09 | -13.8 |
Interest Expense | -15.31 | -43.62 | -7.36 | - | - |
Interest & Investment Income | - | 18.93 | 18.46 | 22.6 | 20.59 |
Currency Exchange Gain (Loss) | - | -126.99 | -5.85 | 15.27 | 10.68 |
Other Non Operating Income (Expenses) | - | 0.15 | 0.04 | 0.85 | 1.04 |
EBT Excluding Unusual Items | 16.94 | 52.04 | 24.32 | 18.63 | 18.51 |
Pretax Income | 16.94 | 52.04 | 24.32 | 18.63 | 18.51 |
Income Tax Expense | 4.19 | 14.27 | 7.19 | 4.69 | 4.95 |
Net Income | 12.75 | 37.77 | 17.13 | 13.95 | 13.56 |
Net Income to Common | 12.75 | 37.77 | 17.13 | 13.95 | 13.56 |
Net Income Growth | -66.25% | 120.47% | 22.84% | 2.83% | -67.55% |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 |
Shares Change (YoY) | -0.01% | - | - | - | - |
EPS (Basic) | 2.79 | 8.27 | 3.75 | 3.05 | 2.97 |
EPS (Diluted) | 2.79 | 8.27 | 3.75 | 3.05 | 2.97 |
EPS Growth | -66.25% | 120.47% | 22.94% | 2.75% | -67.55% |
Free Cash Flow | -129.48 | -83.48 | 46.35 | -11.84 | -21.03 |
Free Cash Flow Per Share | -28.34 | -18.27 | 10.14 | -2.59 | -4.60 |
Gross Margin | 1.65% | 2.76% | 0.78% | -0.75% | -0.24% |
Operating Margin | 0.74% | 2.56% | 0.53% | -1.33% | -1.32% |
Profit Margin | 0.29% | 0.47% | 0.48% | 0.93% | 1.29% |
Free Cash Flow Margin | -2.98% | -1.05% | 1.30% | -0.79% | -2.01% |
EBITDA | 35.72 | 205.09 | 20.32 | -19.11 | -13.19 |
EBITDA Margin | 0.82% | 2.57% | 0.57% | -1.27% | -1.26% |
D&A For EBITDA | 3.48 | 1.51 | 1.29 | 0.98 | 0.61 |
EBIT | 32.25 | 203.57 | 19.03 | -20.09 | -13.8 |
EBIT Margin | 0.74% | 2.56% | 0.53% | -1.33% | -1.32% |
Effective Tax Rate | 24.75% | 27.43% | 29.55% | 25.14% | 26.72% |
Revenue as Reported | 4,344 | 7,987 | 3,591 | 1,544 | 1,080 |
Advertising Expenses | - | 2.57 | 1.3 | 0.16 | 0.36 |