Modison Limited (BOM:506261)
India flag India · Delayed Price · Currency is INR
388.95
-11.25 (-2.81%)
At close: Aug 21, 2026

Modison Financials Overview

Millions INR. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
8,4677,1034,9024,0463,3473,395
Revenue Growth
66.70%44.89%21.18%20.87%-1.42%16.23%
Gross Profit
2,2111,7891,019823.38704.21726.11
Operating Income
1,5051,090374.51264.81183.35238.78
Net Income
1,016725.35246.82213.62111.77146.31
Earnings Per Share
31.3122.357.616.583.444.51
EPS Growth
257.58%193.85%15.59%91.28%-23.70%-34.75%

Revenue by Geography

Fiscal YearFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '25 Mar '24 Mar '23 Mar '22
India
6,3094,1553,4232,8562,851
Outside India
851.59779.97629.11505.75561.36
Total
7,1604,9354,0533,3623,412

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
3.743.744.188.094.7943.2
Total Debt
1,7451,745727.65317.1150.02174.23
Net Cash (Debt)
-1,741-1,741-723.47-309.02-45.22-131.02
Net Cash Growth
------
Net Cash Per Share
-53.67-53.65-22.30-9.52-1.39-4.04

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
--641.88-1619.92224.92143.54
Capital Expenditures
--151.01-154.69-158.45-124.8-125.69
Free Cash Flow
--792.89-315.68-148.54100.1217.85
Free Cash Flow Growth
----460.90%-90.15%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
26.11%25.19%20.78%20.35%21.04%21.39%
Operating Margin
17.78%15.35%7.64%6.55%5.48%7.03%
Pretax Margin
16.11%13.65%6.84%7.20%4.58%5.83%
Profit Margin
12.00%10.21%5.04%5.28%3.34%4.31%
FCF Margin
--11.16%-6.44%-3.67%2.99%0.53%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
6.0005.5003.5002.5001.0001.000
Dividend Per Share Growth
57.14%57.14%40.00%150.00%0%-33.33%
Dividend Yield
1.50%4.79%2.96%2.27%2.03%1.64%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
12.425.1916.1517.8115.5114.67
Forward PE
-6.886.886.886.886.88
P/FCF Ratio
----17.31120.26
PS Ratio
1.490.530.810.940.520.63