Coromandel International Limited (BOM:506395)
India
· Delayed Price · Currency is INR 2,344.70
+73.80 (3.25%)
At close: May 9, 2025
Coromandel International Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Operating Revenue | 240,852 | 220,584 | 296,279 | 191,109 | 141,820 | Upgrade
|
| Revenue | 240,852 | 220,584 | 296,279 | 191,109 | 141,820 | Upgrade
|
| Revenue Growth (YoY) | 9.19% | -25.55% | 55.03% | 34.76% | 7.96% | Upgrade
|
| Cost of Revenue | 178,543 | 165,830 | 236,062 | 143,206 | 97,666 | Upgrade
|
| Gross Profit | 62,310 | 54,754 | 60,217 | 47,902 | 44,154 | Upgrade
|
| Selling, General & Admin | 21,274 | 7,167 | 6,729 | 5,996 | 5,498 | Upgrade
|
| Other Operating Expenses | 14,753 | 23,142 | 22,563 | 19,719 | 18,275 | Upgrade
|
| Operating Expenses | 38,930 | 32,595 | 31,111 | 27,441 | 25,504 | Upgrade
|
| Operating Income | 23,379 | 22,159 | 29,106 | 20,461 | 18,650 | Upgrade
|
| Interest Expense | -2,624 | -1,761 | -1,792 | -678.5 | -983.5 | Upgrade
|
| Interest & Investment Income | - | 1,918 | 1,582 | 1,019 | 416.9 | Upgrade
|
| Earnings From Equity Investments | -534.4 | -265.3 | -244.9 | 37.4 | 54 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -374.9 | -1,664 | -623.7 | -489.5 | Upgrade
|
| Other Non Operating Income (Expenses) | 3,587 | -100.8 | -108.3 | -70.8 | -71 | Upgrade
|
| EBT Excluding Unusual Items | 23,808 | 21,575 | 26,879 | 20,144 | 17,577 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 132.4 | 0.4 | 35.3 | 14.5 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -75.7 | 98.8 | -65.2 | -46.8 | Upgrade
|
| Other Unusual Items | 3,468 | 252.9 | 29.8 | 383 | 315.3 | Upgrade
|
| Pretax Income | 27,276 | 21,885 | 27,008 | 20,498 | 17,860 | Upgrade
|
| Income Tax Expense | 6,728 | 5,478 | 6,879 | 5,213 | 4,568 | Upgrade
|
| Earnings From Continuing Operations | 20,547 | 16,406 | 20,129 | 15,285 | 13,292 | Upgrade
|
| Minority Interest in Earnings | 117.5 | 15.5 | - | - | - | Upgrade
|
| Net Income | 20,665 | 16,422 | 20,129 | 15,285 | 13,292 | Upgrade
|
| Net Income to Common | 20,665 | 16,422 | 20,129 | 15,285 | 13,292 | Upgrade
|
| Net Income Growth | 25.84% | -18.42% | 31.70% | 14.99% | 24.80% | Upgrade
|
| Shares Outstanding (Basic) | 294 | 294 | 294 | 293 | 293 | Upgrade
|
| Shares Outstanding (Diluted) | 295 | 295 | 294 | 294 | 294 | Upgrade
|
| Shares Change (YoY) | 0.04% | 0.07% | 0.11% | 0.04% | 0.21% | Upgrade
|
| EPS (Basic) | 70.23 | 55.80 | 68.51 | 52.09 | 45.34 | Upgrade
|
| EPS (Diluted) | 70.12 | 55.75 | 68.38 | 51.98 | 45.22 | Upgrade
|
| EPS Growth | 25.78% | -18.47% | 31.55% | 14.95% | 24.54% | Upgrade
|
| Free Cash Flow | 16,130 | 9,008 | -142.7 | 18,001 | 39,619 | Upgrade
|
| Free Cash Flow Per Share | 54.73 | 30.58 | -0.48 | 61.21 | 134.78 | Upgrade
|
| Dividend Per Share | 12.000 | 6.000 | 12.000 | 12.000 | 12.000 | Upgrade
|
| Dividend Growth | 100.00% | -50.00% | - | - | - | Upgrade
|
| Gross Margin | 25.87% | 24.82% | 20.32% | 25.06% | 31.13% | Upgrade
|
| Operating Margin | 9.71% | 10.04% | 9.82% | 10.71% | 13.15% | Upgrade
|
| Profit Margin | 8.58% | 7.45% | 6.79% | 8.00% | 9.37% | Upgrade
|
| Free Cash Flow Margin | 6.70% | 4.08% | -0.05% | 9.42% | 27.94% | Upgrade
|
| EBITDA | 26,283 | 24,018 | 30,532 | 21,804 | 20,011 | Upgrade
|
| EBITDA Margin | 10.91% | 10.89% | 10.30% | 11.41% | 14.11% | Upgrade
|
| D&A For EBITDA | 2,904 | 1,859 | 1,426 | 1,343 | 1,361 | Upgrade
|
| EBIT | 23,379 | 22,159 | 29,106 | 20,461 | 18,650 | Upgrade
|
| EBIT Margin | 9.71% | 10.04% | 9.82% | 10.71% | 13.15% | Upgrade
|
| Effective Tax Rate | 24.67% | 25.03% | 25.47% | 25.43% | 25.58% | Upgrade
|
| Revenue as Reported | 244,440 | 222,898 | 297,990 | 192,551 | 142,570 | Upgrade
|
Updated Jan 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.