C.J. Gelatine Products Limited (BOM:507515)
18.50
+0.49 (2.72%)
At close: May 26, 2026
C.J. Gelatine Products Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 421.05 | 412.88 | 408.95 | 368.04 | 396.72 | 390.34 |
Other Revenue | -0 | -0 | - | - | - | - |
| 421.05 | 412.88 | 408.95 | 368.04 | 396.72 | 390.34 | |
Revenue Growth (YoY) | 2.31% | 0.96% | 11.12% | -7.23% | 1.64% | 38.01% |
Cost of Revenue | 325.39 | 322.93 | 316.62 | 279.07 | 299.37 | 278.76 |
Gross Profit | 95.67 | 89.94 | 92.32 | 88.97 | 97.36 | 111.57 |
Selling, General & Admin | 59.05 | 55.38 | 55.1 | 54.4 | 51.13 | 48.99 |
Other Operating Expenses | 17.3 | 17.67 | 18.1 | 18.62 | 25.57 | 44.02 |
Operating Expenses | 82.39 | 78.85 | 78.74 | 78.03 | 81.54 | 97.33 |
Operating Income | 13.28 | 11.1 | 13.59 | 10.94 | 15.82 | 14.24 |
Interest Expense | -13.52 | -12.47 | -13.33 | -13.26 | -11.95 | -10.52 |
Interest & Investment Income | 0.42 | 0.42 | 0.4 | 0.27 | 0.18 | 0.22 |
Other Non Operating Income (Expenses) | 2.48 | 2.86 | 1.59 | 5.23 | 0.02 | - |
EBT Excluding Unusual Items | 2.66 | 1.92 | 2.25 | 3.19 | 4.07 | 3.94 |
Other Unusual Items | - | - | -27.93 | - | - | - |
Pretax Income | 2.66 | 1.92 | -25.68 | 3.19 | 4.07 | 3.94 |
Income Tax Expense | 1.51 | 1.12 | -6.21 | 0.89 | 0.61 | 0.47 |
Net Income | 1.15 | 0.8 | -19.47 | 2.29 | 3.47 | 3.46 |
Net Income to Common | 1.15 | 0.8 | -19.47 | 2.29 | 3.47 | 3.46 |
Net Income Growth | - | - | - | -33.90% | 0.12% | 58.01% |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 |
EPS (Basic) | 0.24 | 0.17 | -4.05 | 0.48 | 0.72 | 0.72 |
EPS (Diluted) | 0.24 | 0.17 | -4.05 | 0.48 | 0.72 | 0.72 |
EPS Growth | - | - | - | -33.84% | 0.02% | 58.01% |
Free Cash Flow | - | -1.29 | 12.71 | -1.49 | -52.94 | -40.14 |
Free Cash Flow Per Share | - | -0.27 | 2.64 | -0.31 | -11.00 | -8.34 |
Gross Margin | 22.72% | 21.78% | 22.58% | 24.17% | 24.54% | 28.58% |
Operating Margin | 3.15% | 2.69% | 3.32% | 2.97% | 3.99% | 3.65% |
Profit Margin | 0.27% | 0.19% | -4.76% | 0.62% | 0.87% | 0.89% |
Free Cash Flow Margin | - | -0.31% | 3.11% | -0.40% | -13.34% | -10.28% |
EBITDA | 19.28 | 16.9 | 19.12 | 15.95 | 20.66 | 18.56 |
EBITDA Margin | 4.58% | 4.09% | 4.67% | 4.33% | 5.21% | 4.76% |
D&A For EBITDA | 6 | 5.8 | 5.54 | 5.01 | 4.84 | 4.32 |
EBIT | 13.28 | 11.1 | 13.59 | 10.94 | 15.82 | 14.24 |
EBIT Margin | 3.15% | 2.69% | 3.32% | 2.97% | 3.99% | 3.65% |
Effective Tax Rate | 56.66% | 58.28% | - | 28.03% | 14.85% | 12.01% |
Revenue as Reported | 424.13 | 416.34 | 411.3 | 373.97 | 397.14 | 390.56 |
Advertising Expenses | - | 0.2 | 0.11 | 0.15 | 0.11 | 0.06 |