TGV SRAAC Limited (BOM:507753)
97.95
-0.30 (-0.31%)
At close: Jul 1, 2025
TGV SRAAC Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
17,490 | 15,460 | 23,257 | 15,253 | 10,087 | Upgrade
| |
Revenue Growth (YoY) | 13.14% | -33.53% | 52.48% | 51.21% | -3.03% | Upgrade
|
Cost of Revenue | 11,482 | 11,362 | 14,488 | 9,906 | 7,067 | Upgrade
|
Gross Profit | 6,008 | 4,097 | 8,770 | 5,347 | 3,020 | Upgrade
|
Selling, General & Admin | 733.4 | 730.84 | 720.08 | 593.71 | 515.81 | Upgrade
|
Other Operating Expenses | 3,025 | 2,012 | 2,579 | 1,694 | 1,088 | Upgrade
|
Operating Expenses | 4,639 | 3,578 | 4,036 | 2,974 | 2,235 | Upgrade
|
Operating Income | 1,369 | 519.41 | 4,733 | 2,374 | 784.87 | Upgrade
|
Interest Expense | -255.4 | -218.52 | -256.3 | -280.65 | -368.28 | Upgrade
|
Interest & Investment Income | - | 62.73 | 44.42 | 45.67 | 56.35 | Upgrade
|
Currency Exchange Gain (Loss) | - | -7.64 | -88.08 | -47.86 | 36.44 | Upgrade
|
Other Non Operating Income (Expenses) | 141.8 | 54.67 | -14.41 | -12.61 | -20.73 | Upgrade
|
EBT Excluding Unusual Items | 1,256 | 410.65 | 4,419 | 2,078 | 488.66 | Upgrade
|
Gain (Loss) on Sale of Assets | - | 26.97 | 2.59 | 15.48 | - | Upgrade
|
Other Unusual Items | - | 399.02 | - | - | - | Upgrade
|
Pretax Income | 1,256 | 836.64 | 4,421 | 2,094 | 488.66 | Upgrade
|
Income Tax Expense | 331.9 | 226.76 | 800.77 | 748.27 | 191.48 | Upgrade
|
Earnings From Continuing Operations | 923.6 | 609.88 | 3,621 | 1,345 | 297.18 | Upgrade
|
Earnings From Discontinued Operations | -2.4 | -2.67 | -4.41 | -3.56 | -7.65 | Upgrade
|
Net Income | 921.2 | 607.21 | 3,616 | 1,342 | 289.52 | Upgrade
|
Net Income to Common | 921.2 | 607.21 | 3,616 | 1,342 | 289.52 | Upgrade
|
Net Income Growth | 51.71% | -83.21% | 169.53% | 363.42% | -38.76% | Upgrade
|
Shares Outstanding (Basic) | 107 | 107 | 107 | 107 | 106 | Upgrade
|
Shares Outstanding (Diluted) | 107 | 107 | 107 | 107 | 106 | Upgrade
|
Shares Change (YoY) | 0.03% | - | - | 0.68% | 3.95% | Upgrade
|
EPS (Basic) | 8.60 | 5.67 | 33.77 | 12.53 | 2.72 | Upgrade
|
EPS (Diluted) | 8.60 | 5.67 | 33.77 | 12.53 | 2.72 | Upgrade
|
EPS Growth | 51.67% | -83.21% | 169.57% | 360.87% | -41.17% | Upgrade
|
Free Cash Flow | 515.95 | -821.65 | 2,582 | 299.85 | 64.24 | Upgrade
|
Free Cash Flow Per Share | 4.82 | -7.67 | 24.11 | 2.80 | 0.60 | Upgrade
|
Dividend Per Share | 1.000 | 1.000 | 1.000 | - | - | Upgrade
|
Gross Margin | 34.35% | 26.50% | 37.71% | 35.05% | 29.94% | Upgrade
|
Operating Margin | 7.83% | 3.36% | 20.35% | 15.56% | 7.78% | Upgrade
|
Profit Margin | 5.27% | 3.93% | 15.55% | 8.80% | 2.87% | Upgrade
|
Free Cash Flow Margin | 2.95% | -5.32% | 11.10% | 1.97% | 0.64% | Upgrade
|
EBITDA | 2,250 | 1,354 | 5,473 | 3,063 | 1,417 | Upgrade
|
EBITDA Margin | 12.86% | 8.76% | 23.53% | 20.08% | 14.04% | Upgrade
|
D&A For EBITDA | 880.75 | 834.98 | 739.8 | 689.83 | 631.8 | Upgrade
|
EBIT | 1,369 | 519.41 | 4,733 | 2,374 | 784.87 | Upgrade
|
EBIT Margin | 7.83% | 3.36% | 20.35% | 15.56% | 7.78% | Upgrade
|
Effective Tax Rate | 26.44% | 27.10% | 18.11% | 35.74% | 39.18% | Upgrade
|
Revenue as Reported | 17,632 | 15,642 | 23,324 | 15,323 | 10,186 | Upgrade
|
Advertising Expenses | - | 4.56 | 3.13 | 0.93 | 0.66 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.