National Oxygen Limited (BOM:507813)
India · Delayed Price · Currency is INR 99.50
-1.80 (-1.78%)
At close: Dec 5, 2025
National Oxygen Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 333.61 | 405.82 | 452.59 | 471.13 | 506.07 | 397.65 | Upgrade |
Other Revenue | - | - | - | - | -0 | - | Upgrade |
| 333.61 | 405.82 | 452.59 | 471.13 | 506.07 | 397.65 | Upgrade | |
Revenue Growth (YoY) | -23.32% | -10.33% | -3.94% | -6.90% | 27.27% | -9.52% | Upgrade |
Cost of Revenue | 255.21 | 306.33 | 312.52 | 314.08 | 303.36 | 259.71 | Upgrade |
Gross Profit | 78.4 | 99.48 | 140.07 | 157.05 | 202.72 | 137.94 | Upgrade |
Selling, General & Admin | 32.74 | 35.08 | 35.08 | 37.19 | 38.96 | 31.56 | Upgrade |
Other Operating Expenses | 85.68 | 89.07 | 92.52 | 83.05 | 48.42 | 43.66 | Upgrade |
Operating Expenses | 145.11 | 156.36 | 160.94 | 152.91 | 118.32 | 108.04 | Upgrade |
Operating Income | -66.71 | -56.88 | -20.87 | 4.13 | 84.4 | 29.9 | Upgrade |
Interest Expense | -12.2 | -15.29 | -15.51 | -15.27 | -19.94 | -42.96 | Upgrade |
Interest & Investment Income | 2.33 | 2.33 | 1.98 | 1.5 | 1.18 | 0.84 | Upgrade |
Currency Exchange Gain (Loss) | - | - | 0.07 | 0.02 | 0.04 | 0.07 | Upgrade |
Other Non Operating Income (Expenses) | 0.99 | -0.55 | 1.42 | -0.68 | 0.56 | 0.9 | Upgrade |
EBT Excluding Unusual Items | -75.59 | -70.39 | -32.92 | -10.3 | 66.24 | -11.25 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | - | -1 | - | Upgrade |
Gain (Loss) on Sale of Assets | 0.06 | 0.06 | 0.47 | - | 10.98 | 0.29 | Upgrade |
Other Unusual Items | 81.53 | 0.3 | 0.12 | 2.39 | 0.06 | 0.01 | Upgrade |
Pretax Income | 6.01 | -70.02 | -32.33 | -7.91 | 76.27 | -10.95 | Upgrade |
Net Income | 6.01 | -70.02 | -32.33 | -7.91 | 76.27 | -10.95 | Upgrade |
Net Income to Common | 6.01 | -70.02 | -32.33 | -7.91 | 76.27 | -10.95 | Upgrade |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 | Upgrade |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 | Upgrade |
Shares Change (YoY) | -2.30% | 2.94% | 2.00% | - | - | - | Upgrade |
EPS (Basic) | 1.19 | -13.89 | -6.60 | -1.65 | 15.88 | -2.28 | Upgrade |
EPS (Diluted) | 1.19 | -13.89 | -6.60 | -1.65 | 15.88 | -2.28 | Upgrade |
Free Cash Flow | -38.03 | -3.74 | -29.41 | 13.71 | 106.45 | 57.37 | Upgrade |
Free Cash Flow Per Share | -7.54 | -0.74 | -6.00 | 2.86 | 22.17 | 11.95 | Upgrade |
Gross Margin | 23.50% | 24.51% | 30.95% | 33.33% | 40.06% | 34.69% | Upgrade |
Operating Margin | -20.00% | -14.02% | -4.61% | 0.88% | 16.68% | 7.52% | Upgrade |
Profit Margin | 1.80% | -17.26% | -7.14% | -1.68% | 15.07% | -2.75% | Upgrade |
Free Cash Flow Margin | -11.40% | -0.92% | -6.50% | 2.91% | 21.04% | 14.43% | Upgrade |
EBITDA | -41.51 | -26.16 | 10.97 | 35.31 | 114.88 | 62.27 | Upgrade |
EBITDA Margin | -12.44% | -6.45% | 2.43% | 7.50% | 22.70% | 15.66% | Upgrade |
D&A For EBITDA | 25.2 | 30.72 | 31.85 | 31.18 | 30.49 | 32.37 | Upgrade |
EBIT | -66.71 | -56.88 | -20.87 | 4.13 | 84.4 | 29.9 | Upgrade |
EBIT Margin | -20.00% | -14.02% | -4.61% | 0.88% | 16.68% | 7.52% | Upgrade |
Revenue as Reported | 337.94 | 408.6 | 457.57 | 477.01 | 520.46 | 401.64 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.