Addi Industries Limited (BOM:507852)

Addi Industries Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Cost of Revenue	-	0.1	0.96	0.17	0.06
Gross Profit	-	-0.1	-0.96	-0.17	-0.06
Selling, General & Admin	7.22	5.53	3.94	2.85	2.34
Other Operating Expenses	3.59	-2.27	-2.2	23.01	4.21
Operating Expenses	12.2	4.66	3.12	27.15	8.55
Operating Income	-12.2	-4.76	-4.08	-27.32	-8.61
Interest Expense	-0.16	-0.19	-0.14	-	-
Interest & Investment Income	-	47.63	34.41	19.77	5.24
Other Non Operating Income (Expenses)	55.39	0.11	0.03	0.05	0
EBT Excluding Unusual Items	43.03	42.79	30.23	-7.5	-3.37
Other Unusual Items	-	20.51	182.96	465.23	0.38
Pretax Income	43.03	63.3	213.19	457.73	-2.99
Income Tax Expense	10.55	16.64	42.78	83.78	-14.44
Net Income	32.48	46.66	170.41	373.95	11.45
Net Income to Common	32.48	46.66	170.41	373.95	11.45
Net Income Growth	-30.39%	-72.62%	-54.43%	3165.91%	-
Shares Outstanding (Basic)	11	11	11	11	11
Shares Outstanding (Diluted)	11	11	11	11	11
Shares Change (YoY)	0.28%	-	-	-	-
EPS (Basic)	3.00	4.32	15.78	34.64	1.06
EPS (Diluted)	3.00	4.32	15.78	34.64	1.06
EPS Growth	-30.56%	-72.62%	-54.44%	3167.52%	-
Free Cash Flow	18.82	-88.5	-43.85	-93.49	32.74
Free Cash Flow Per Share	1.74	-8.20	-4.06	-8.66	3.03
Dividend Per Share	-	1.250	1.250	-	-
EBITDA	-10.81	-3.86	-3.15	-26.03	-6.61
D&A For EBITDA	1.39	0.9	0.93	1.29	2
EBIT	-12.2	-4.76	-4.08	-27.32	-8.61
Effective Tax Rate	24.52%	26.28%	20.07%	18.30%	-
Revenue as Reported	55.39	74.26	40.51	22.94	5.24

Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.