Addi Industries Limited (BOM:507852)

Addi Industries Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Cost of Revenue	0.19	0.19	0.1	0.96	0.17	0.06
Gross Profit	-0.19	-0.19	-0.1	-0.96	-0.17	-0.06
Selling, General & Admin	6.96	7.22	5.53	3.94	2.85	2.34
Other Operating Expenses	-0.39	-1.38	-2.27	-2.2	23.01	4.21
Operating Expenses	7.75	7.23	4.66	3.12	27.15	8.55
Operating Income	-7.93	-7.42	-4.76	-4.08	-27.32	-8.61
Interest Expense	-0.11	-0.16	-0.19	-0.14	-	-
Interest & Investment Income	50.5	50.5	47.63	34.41	19.77	5.24
Other Non Operating Income (Expenses)	0.55	0.11	0.11	0.03	0.05	0
EBT Excluding Unusual Items	43	43.03	42.79	30.23	-7.5	-3.37
Other Unusual Items	-	-	20.51	182.96	465.23	0.38
Pretax Income	43	43.03	63.3	213.19	457.73	-2.99
Income Tax Expense	10.53	10.55	16.64	42.78	83.78	-14.44
Net Income	32.48	32.48	46.66	170.41	373.95	11.45
Net Income to Common	32.48	32.48	46.66	170.41	373.95	11.45
Net Income Growth	-29.78%	-30.39%	-72.62%	-54.43%	3165.91%	-
Shares Outstanding (Basic)	11	11	11	11	11	11
Shares Outstanding (Diluted)	11	11	11	11	11	11
Shares Change (YoY)	-0.08%	-	-	-	-	-
EPS (Basic)	3.01	3.01	4.32	15.78	34.64	1.06
EPS (Diluted)	3.00	3.00	4.32	15.78	34.64	1.06
EPS Growth	-29.89%	-30.56%	-72.62%	-54.44%	3167.52%	-
Free Cash Flow	-270.2	18.82	-88.5	-43.85	-93.49	32.74
Free Cash Flow Per Share	-25.03	1.74	-8.20	-4.06	-8.66	3.03
Dividend Per Share	-	1.250	1.250	1.250	-	-
EBITDA	-7.24	-6.52	-3.86	-3.15	-26.03	-6.61
D&A For EBITDA	0.69	0.9	0.9	0.93	1.29	2
EBIT	-7.93	-7.42	-4.76	-4.08	-27.32	-8.61
Effective Tax Rate	24.47%	24.52%	26.28%	20.07%	18.30%	-
Revenue as Reported	55.83	55.39	74.26	40.51	22.94	5.24

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.