Addi Industries Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Cost of Revenue	0.19	0.19	0.1	0.96	0.17	0.06
Gross Profit	-0.19	-0.19	-0.1	-0.96	-0.17	-0.06
Selling, General & Admin	10.63	7.22	5.53	3.94	2.85	2.34
Other Operating Expenses	1.51	-1.38	-2.27	-2.2	23.01	4.21
Operating Expenses	13.19	7.23	4.66	3.12	27.15	8.55
Operating Income	-13.38	-7.42	-4.76	-4.08	-27.32	-8.61
Interest Expense	-0.07	-0.16	-0.19	-0.14	-	-
Interest & Investment Income	50.5	50.5	47.63	34.41	19.77	5.24
Other Non Operating Income (Expenses)	0.12	0.11	0.11	0.03	0.05	0
EBT Excluding Unusual Items	37.16	43.03	42.79	30.23	-7.5	-3.37
Other Unusual Items	-	-	20.51	182.96	465.23	0.38
Pretax Income	37.16	43.03	63.3	213.19	457.73	-2.99
Income Tax Expense	8.76	10.55	16.64	42.78	83.78	-14.44
Net Income	28.4	32.48	46.66	170.41	373.95	11.45
Net Income to Common	28.4	32.48	46.66	170.41	373.95	11.45
Net Income Growth	-38.58%	-30.39%	-72.62%	-54.43%	3165.91%	-
Shares Outstanding (Basic)	11	11	11	11	11	11
Shares Outstanding (Diluted)	11	11	11	11	11	11
Shares Change (YoY)	0.06%	-	-	-	-	-
EPS (Basic)	2.63	3.01	4.32	15.78	34.64	1.06
EPS (Diluted)	2.62	3.00	4.32	15.78	34.64	1.06
EPS Growth	-38.78%	-30.56%	-72.62%	-54.44%	3167.52%	-
Free Cash Flow	-	18.82	-88.5	-43.85	-93.49	32.74
Free Cash Flow Per Share	-	1.74	-8.20	-4.06	-8.66	3.03
Dividend Per Share	-	1.250	1.250	1.250	-	-
EBITDA	-12.48	-6.52	-3.86	-3.15	-26.03	-6.61
D&A For EBITDA	0.9	0.9	0.9	0.93	1.29	2
EBIT	-13.38	-7.42	-4.76	-4.08	-27.32	-8.61
Effective Tax Rate	23.57%	24.52%	26.28%	20.07%	18.30%	-
Revenue as Reported	55.4	55.39	74.26	40.51	22.94	5.24

Source: S&P Global Market Intelligence. Standard template. Financial Sources.