Simmonds Marshall Limited (BOM:507998)
India · Delayed Price · Currency is INR 198.60
+1.25 (0.63%)
At close: Aug 25, 2026
Simmonds Marshall Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 2,492 | 2,381 | 2,076 | 1,920 | 1,859 | 1,573 |
| 2,492 | 2,381 | 2,076 | 1,920 | 1,859 | 1,573 | |
Revenue Growth | 16.79% | 14.68% | 8.10% | 3.31% | 18.14% | 17.29% |
Cost of Revenue | 1,261 | 1,196 | 830.54 | 844.4 | 793.39 | 624.22 |
Gross Profit | 1,231 | 1,184 | 1,245 | 1,076 | 1,065 | 949.14 |
Selling, General & Admin | 491.4 | 485.21 | 456.87 | 410.3 | 435.4 | 424.98 |
Other Operating Expenses | 404.51 | 389.53 | 541.45 | 491.39 | 507.71 | 416.12 |
Operating Expenses | 964.47 | 945.5 | 1,075 | 974.99 | 1,012 | 914.42 |
Operating Income | 266.63 | 238.8 | 170.26 | 101.02 | 52.93 | 34.72 |
Interest Expense | -80.67 | -84.32 | -85.42 | -89.23 | -87.97 | -86.11 |
Interest & Investment Income | - | - | 1.89 | 2.24 | 2.68 | 0.68 |
Earnings From Equity Investments | - | - | - | 0.81 | 0.46 | 0.76 |
Currency Exchange Gain (Loss) | - | - | -1.05 | -1.12 | -7.83 | -4.97 |
Other Non Operating Income (Expenses) | 7.56 | 10.34 | -0.04 | 1.92 | -0.05 | 2.81 |
EBT Excluding Unusual Items | 193.53 | 164.82 | 85.64 | 15.65 | -39.78 | -52.11 |
Merger & Restructuring Charges | - | - | - | -5.32 | - | - |
Gain (Loss) on Sale of Assets | - | - | 3.3 | 1.75 | -0.08 | 2.22 |
Other Unusual Items | - | - | 0.91 | 20.93 | 13.14 | 1.05 |
Pretax Income | 193.53 | 164.82 | 89.85 | 33 | -26.37 | -48.23 |
Income Tax Expense | 29.61 | 16.91 | 0.26 | 0.36 | 0.7 | -0.16 |
Earnings From Continuing Operations | 163.91 | 147.91 | 89.58 | 32.64 | -27.07 | -48.07 |
Minority Interest in Earnings | -0.02 | -0.02 | -0.01 | -0.01 | -0.01 | 0.02 |
Net Income | 163.89 | 147.89 | 89.58 | 32.63 | -27.09 | -48.05 |
Net Income to Common | 163.89 | 147.89 | 89.58 | 32.63 | -27.09 | -48.05 |
Net Income Growth | 64.32% | 65.10% | 174.51% | - | - | - |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Change | 0.16% | 0.03% | - | - | - | - |
EPS (Basic) | 14.62 | 13.20 | 8.00 | 2.91 | -2.42 | -4.29 |
EPS (Diluted) | 14.62 | 13.20 | 8.00 | 2.91 | -2.42 | -4.29 |
EPS Growth | 64.05% | 65.05% | 174.51% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 288.51 | 86.38 | 71.02 | 116.54 | 95.05 |
Free Cash Flow Per Share | - | 25.75 | 7.71 | 6.34 | 10.40 | 8.49 |
Dividend Per Share | - | 0.800 | - | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 49.40% | 49.75% | 59.99% | 56.03% | 57.32% | 60.32% |
Operating Margin | 10.70% | 10.03% | 8.20% | 5.26% | 2.85% | 2.21% |
Profit Margin | 6.58% | 6.21% | 4.32% | 1.70% | -1.46% | -3.05% |
Free Cash Flow Margin | - | 12.12% | 4.16% | 3.70% | 6.27% | 6.04% |
EBITDA | 339.43 | 309.56 | 232.88 | 159.71 | 108.44 | 93.16 |
EBITDA Margin | 13.62% | 13.00% | 11.22% | 8.32% | 5.83% | 5.92% |
D&A For EBITDA | 72.79 | 70.76 | 62.62 | 58.69 | 55.51 | 58.44 |
EBIT | 266.63 | 238.8 | 170.26 | 101.02 | 52.93 | 34.72 |
EBIT Margin | 10.70% | 10.03% | 8.20% | 5.26% | 2.85% | 2.21% |
Effective Tax Rate | 15.30% | 10.26% | 0.29% | 1.10% | - | - |
Revenue as Reported | 2,500 | 2,391 | 2,084 | 1,932 | 1,876 | 1,583 |