B & A Limited (BOM:508136)

B & A Cash Flow Statement

Financials in millions INR. Fiscal year is April - March.

Operating Activities

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Net Income	-39.4	82.39	107.22	114.18	240.93
Depreciation & Amortization	66.99	57.19	51.42	50.39	43.86
Other Amortization	1.75	1.93	-	1.51	1.26
Loss (Gain) From Sale of Assets	0.56	-0.07	-57.89	-0.1	-0.04
Asset Writedown & Restructuring Costs	4.41	-	-	-	-
Provision & Write-off of Bad Debts	4.11	13.33	9.63	6.18	5.32
Other Operating Activities	67.72	-45.15	27.32	-0.43	62.7
Change in Accounts Receivable	-64.51	-4.1	-20.89	2.49	-26.86
Change in Inventory	-115.15	-97.37	148.95	-116.91	-24.99
Change in Accounts Payable	94.68	41.6	-67.49	42.54	9.54
Change in Other Net Operating Assets	-24.71	-57.65	118.46	7.3	-6.23
Operating Cash Flow	-3.56	-7.89	316.74	107.15	305.48
Operating Cash Flow Growth	-	-	195.60%	-64.92%	90.76%

Investing Activities

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Capital Expenditures	-250.43	-111.97	-381.38	-80.72	-62.53
Sale of Property, Plant & Equipment	0.64	0.08	60	2.01	0.04
Investment in Securities	-30.42	43.26	-172.63	-76.3	-27.33
Other Investing Activities	-38.78	27.38	2.94	-4.66	-46.82
Investing Cash Flow	-318.99	-41.25	-491.07	-159.68	-136.64

Financing Activities

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Short-Term Debt Issued	242.21	185.85	-	-	-
Long-Term Debt Issued	184.2	17.29	120.73	-	-
Total Debt Issued	426.41	203.14	120.73	-	-
Long-Term Debt Repaid	-13.04	-	-	-29.93	-0.22
Total Debt Repaid	-13.04	-	-	-29.93	-0.22
Net Debt Issued (Repaid)	413.37	203.14	120.73	-29.93	-0.22
Common Dividends Paid	-	-	-	-6.2	-3.1
Other Financing Activities	-73.86	-65.38	-34.23	-23.71	-47.36
Financing Cash Flow	339.5	137.77	86.5	-59.85	-50.68

Net Cash Flow

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Net Cash Flow	16.95	88.63	-87.82	-112.37	118.16

Free Cash Flow

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Free Cash Flow	-254	-119.87	-64.64	26.43	242.95
Free Cash Flow Growth	-	-	-	-89.12%	144.61%
Free Cash Flow Margin	-8.97%	-4.53%	-2.23%	0.91%	8.37%
Free Cash Flow Per Share	-81.94	-38.67	-20.85	8.53	78.37
Levered Free Cash Flow	-425.63	-156.65	-135.75	-76	90.05
Unlevered Free Cash Flow	-385.47	-122.51	-111.34	-52.63	116.02

Additional Metrics

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Cash Interest Paid	64.25	54.62	45.36	37.39	41.55
Cash Income Tax Paid	25.88	18.09	63	115.55	69.42
Change in Working Capital	-109.69	-117.52	179.04	-64.58	-48.54

Data Source: S&P Global Market Intelligence Last updated: Mar 31, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Aug 2, 2026

Data Sources Report a data error