BOM:508670 Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Cash & Equivalents	-	2.22	1.8	1.47	1.86	3.1
Short-Term Investments	-	2.91	2.71	10.14	-	-
Trading Asset Securities	-	371.09	500.93	315.08	282.05	276.48
Cash & Short-Term Investments	394.18	376.22	505.44	326.69	283.91	279.58
Cash Growth	-5.42%	-25.57%	54.72%	15.07%	1.55%	85.95%
Accounts Receivable	-	20.8	6.02	7.29	18.24	9.89
Other Receivables	-	6.51	7.42	5.92	8.96	5.11
Receivables	-	27.66	13.81	13.86	27.27	15.14
Inventory	-	32.86	41.5	32.82	46.31	38.15
Prepaid Expenses	-	1.29	0.64	-	-	-
Other Current Assets	-	12.12	10.64	17.85	40.64	18.01
Total Current Assets	-	450.15	572.03	391.21	398.13	350.87
Property, Plant & Equipment	-	78.54	55	43.42	44.26	66.83
Long-Term Investments	-	2,537	2,217	2,091	1,846	1,560
Other Intangible Assets	-	0.87	-	-	-	-
Long-Term Deferred Tax Assets	-	9.02	6.3	8.13	5.54	3.23
Other Long-Term Assets	-	12.63	3.56	1.56	1.36	1.62
Total Assets	-	3,088	2,854	2,536	2,295	1,983
Accounts Payable	-	6.46	7.55	9.41	12.76	16.2
Accrued Expenses	-	77.78	69.25	60.55	58.99	52.71
Current Income Taxes Payable	-	-	-	1.71	0.87	4.67
Current Unearned Revenue	-	-	-	-	25.5	-
Other Current Liabilities	-	8.39	6.43	6.42	9.37	9.69
Total Current Liabilities	-	92.63	83.23	78.09	107.49	83.26
Other Long-Term Liabilities	-	0.98	0.85	0.67	0.55	0.45
Total Liabilities	-	93.62	84.09	78.76	108.04	83.72
Common Stock	-	6.22	6.22	6.22	6.22	6.22
Retained Earnings	-	3,056	2,848	2,476	2,201	1,904
Comprehensive Income & Other	-	-67.12	-84.15	-24.73	-19.72	-10.93
Shareholders' Equity	3,108	2,995	2,770	2,457	2,187	1,899
Total Liabilities & Equity	-	3,088	2,854	2,536	2,295	1,983
Net Cash (Debt)	394.18	376.22	505.44	326.69	283.91	279.58
Net Cash Growth	-5.42%	-25.57%	54.72%	15.07%	1.55%	85.95%
Net Cash Per Share	633.67	604.79	812.52	525.16	456.40	445.77
Filing Date Shares Outstanding	0.62	0.62	0.62	0.62	0.62	0.62
Total Common Shares Outstanding	0.62	0.62	0.62	0.62	0.62	0.62
Working Capital	-	357.52	488.8	313.12	290.64	267.61
Book Value Per Share	4996.24	4814.16	4453.04	3949.85	3516.33	3053.18
Tangible Book Value	3,107	2,994	2,770	2,457	2,187	1,899
Tangible Book Value Per Share	4994.93	4812.75	4453.04	3949.85	3516.33	3053.18
Land	-	5.22	5.22	5.25	5.25	26.67
Buildings	-	12.6	12.63	10.56	10.06	16.35
Machinery	-	93.47	65.08	50.4	48.98	39.24
Construction In Progress	-	1.18	-	7.86	11.81	11.61

Source: S&P Global Market Intelligence. Standard template. Financial Sources.