Hathway Bhawani Cabletel & Datacom Limited (BOM:509073)
India · Delayed Price · Currency is INR 16.40
-0.50 (-2.96%)
At close: Jul 7, 2025
BOM:509073 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 25.76 | 25.68 | 26.83 | 30.55 | 38.16 | 43.6 | Upgrade | |
Revenue Growth (YoY) | -1.09% | -4.30% | -12.17% | -19.94% | -12.48% | -10.53% | Upgrade |
Cost of Revenue | 11.21 | 11.06 | 11.41 | 10.9 | 10.11 | 11.52 | Upgrade |
Gross Profit | 14.56 | 14.62 | 15.43 | 19.65 | 28.05 | 32.08 | Upgrade |
Selling, General & Admin | 5.57 | 5.97 | 5.55 | 6.76 | 6.78 | 6.67 | Upgrade |
Other Operating Expenses | 7.6 | 8.24 | 8.12 | 8.57 | 10.31 | 9.82 | Upgrade |
Operating Expenses | 14.67 | 15.77 | 15.35 | 16.96 | 18.79 | 18.24 | Upgrade |
Operating Income | -0.11 | -1.15 | 0.08 | 2.68 | 9.26 | 13.84 | Upgrade |
Interest Expense | - | - | - | - | - | -0.66 | Upgrade |
Interest & Investment Income | - | - | 0.13 | 0.23 | 0.34 | 0.52 | Upgrade |
Earnings From Equity Investments | 0.09 | -0.1 | -0.81 | -0.81 | -0.62 | -0.01 | Upgrade |
Other Non Operating Income (Expenses) | 1.84 | 1.84 | 0 | 0.01 | - | - | Upgrade |
EBT Excluding Unusual Items | 1.82 | 0.59 | -0.6 | 2.12 | 8.98 | 13.69 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | -0.03 | - | - | - | Upgrade |
Other Unusual Items | - | - | 0.24 | 0.44 | 0.43 | 0.02 | Upgrade |
Pretax Income | 1.82 | 0.59 | -0.4 | 2.56 | 9.41 | 13.71 | Upgrade |
Income Tax Expense | 0.57 | 0.16 | 0.03 | 0.86 | 1.44 | 3.01 | Upgrade |
Earnings From Continuing Operations | 1.25 | 0.43 | -0.43 | 1.7 | 7.97 | 10.7 | Upgrade |
Net Income | 1.25 | 0.43 | -0.43 | 1.7 | 7.97 | 10.7 | Upgrade |
Net Income to Common | 1.25 | 0.43 | -0.43 | 1.7 | 7.97 | 10.7 | Upgrade |
Net Income Growth | - | - | - | -78.71% | -25.48% | -71.07% | Upgrade |
Shares Outstanding (Basic) | 9 | 9 | 8 | 8 | 8 | 8 | Upgrade |
Shares Outstanding (Diluted) | 9 | 9 | 8 | 8 | 8 | 8 | Upgrade |
Shares Change (YoY) | -0.04% | 6.91% | - | - | - | - | Upgrade |
EPS (Basic) | 0.15 | 0.05 | -0.05 | 0.21 | 0.98 | 1.32 | Upgrade |
EPS (Diluted) | 0.15 | 0.05 | -0.05 | 0.21 | 0.98 | 1.32 | Upgrade |
EPS Growth | - | - | - | -78.62% | -25.76% | -71.05% | Upgrade |
Free Cash Flow | - | -0.74 | 1.09 | -0.89 | -0.89 | 13.15 | Upgrade |
Free Cash Flow Per Share | - | -0.09 | 0.14 | -0.11 | -0.11 | 1.62 | Upgrade |
Gross Margin | 56.51% | 56.94% | 57.49% | 64.31% | 73.51% | 73.58% | Upgrade |
Operating Margin | -0.43% | -4.47% | 0.28% | 8.78% | 24.26% | 31.75% | Upgrade |
Profit Margin | 4.85% | 1.69% | -1.60% | 5.56% | 20.89% | 24.53% | Upgrade |
Free Cash Flow Margin | - | -2.87% | 4.07% | -2.90% | -2.34% | 30.16% | Upgrade |
EBITDA | 1.44 | 0.41 | 1.67 | 4.31 | 10.96 | 15.56 | Upgrade |
EBITDA Margin | 5.60% | 1.60% | 6.22% | 14.11% | 28.71% | 35.69% | Upgrade |
D&A For EBITDA | 1.55 | 1.56 | 1.59 | 1.63 | 1.7 | 1.72 | Upgrade |
EBIT | -0.11 | -1.15 | 0.08 | 2.68 | 9.26 | 13.84 | Upgrade |
EBIT Margin | -0.43% | -4.47% | 0.28% | 8.78% | 24.26% | 31.75% | Upgrade |
Effective Tax Rate | 31.13% | 26.86% | - | 33.71% | 15.27% | 21.98% | Upgrade |
Revenue as Reported | 27.6 | 27.52 | 27.2 | 31.23 | 38.93 | 44.13 | Upgrade |
Advertising Expenses | - | - | - | 0 | 0.14 | 0.17 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.