Cemindia Projects Limited (BOM:509496)
India · Delayed Price · Currency is INR 619.60
-15.05 (-2.37%)
At close: Feb 12, 2026
Cemindia Projects Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 94,702 | 90,969 | 77,179 | 50,909 | 38,090 | 27,277 |
| 94,702 | 90,969 | 77,179 | 50,909 | 38,090 | 27,277 | |
Revenue Growth (YoY) | 6.71% | 17.87% | 51.60% | 33.65% | 39.64% | -4.65% |
Cost of Revenue | 60,748 | 59,201 | 50,280 | 32,513 | 24,204 | 16,572 |
Gross Profit | 33,954 | 31,768 | 26,899 | 18,396 | 13,886 | 10,706 |
Selling, General & Admin | 14,211 | 13,058 | 10,829 | 8,062 | 6,348 | 5,303 |
Other Operating Expenses | 10,447 | 9,985 | 8,619 | 6,331 | 4,564 | 3,268 |
Operating Expenses | 26,419 | 24,962 | 21,527 | 15,529 | 11,937 | 9,572 |
Operating Income | 7,535 | 6,807 | 5,372 | 2,867 | 1,949 | 1,133 |
Interest Expense | -1,301 | -1,500 | -1,477 | -1,077 | -979.07 | -970.59 |
Interest & Investment Income | 303.82 | 303.82 | 331.25 | 169.21 | 50.42 | 84.7 |
Earnings From Equity Investments | -7.58 | -7.58 | 158.25 | 342.64 | 329.89 | 330.38 |
Currency Exchange Gain (Loss) | -39.74 | -39.74 | 26.11 | -3.08 | -44.05 | -5.92 |
Other Non Operating Income (Expenses) | -451.03 | -684.13 | -647.42 | -527.86 | -434.5 | -407.1 |
EBT Excluding Unusual Items | 6,040 | 4,879 | 3,763 | 1,770 | 871.88 | 164.67 |
Gain (Loss) on Sale of Assets | 147.75 | 147.75 | 59.29 | 8.93 | 29.55 | 34.57 |
Other Unusual Items | - | - | - | 59.41 | - | - |
Pretax Income | 6,189 | 5,028 | 3,830 | 1,839 | 937.62 | 200.04 |
Income Tax Expense | 1,494 | 1,295 | 1,089 | 591.48 | 244.21 | 40.52 |
Earnings From Continuing Operations | 4,695 | 3,733 | 2,742 | 1,247 | 693.41 | 159.52 |
Minority Interest in Earnings | -5.29 | -5.29 | -4.51 | -4.83 | -5.36 | -1.96 |
Net Income | 4,689 | 3,728 | 2,737 | 1,242 | 688.05 | 157.56 |
Net Income to Common | 4,689 | 3,728 | 2,737 | 1,242 | 688.05 | 157.56 |
Net Income Growth | 34.46% | 36.19% | 120.32% | 80.57% | 336.69% | -63.50% |
Shares Outstanding (Basic) | 172 | 172 | 172 | 172 | 172 | 172 |
Shares Outstanding (Diluted) | 172 | 172 | 172 | 172 | 172 | 172 |
Shares Change (YoY) | 0.01% | - | - | - | - | - |
EPS (Basic) | 27.30 | 21.70 | 15.93 | 7.23 | 4.01 | 0.92 |
EPS (Diluted) | 27.30 | 21.70 | 15.93 | 7.23 | 4.01 | 0.92 |
EPS Growth | 34.47% | 36.22% | 120.33% | 80.51% | 336.69% | -63.50% |
Free Cash Flow | - | -251.56 | 3,479 | 527.6 | 2,277 | 458.83 |
Free Cash Flow Per Share | - | -1.46 | 20.25 | 3.07 | 13.25 | 2.67 |
Dividend Per Share | - | 2.000 | 1.700 | 0.750 | 0.450 | 0.120 |
Dividend Growth | - | 17.65% | 126.67% | 66.67% | 275.00% | -60.00% |
Gross Margin | 35.85% | 34.92% | 34.85% | 36.13% | 36.46% | 39.25% |
Operating Margin | 7.96% | 7.48% | 6.96% | 5.63% | 5.12% | 4.15% |
Profit Margin | 4.95% | 4.10% | 3.55% | 2.44% | 1.81% | 0.58% |
Free Cash Flow Margin | - | -0.28% | 4.51% | 1.04% | 5.98% | 1.68% |
EBITDA | 9,280 | 8,608 | 7,248 | 3,815 | 2,761 | 1,825 |
EBITDA Margin | 9.80% | 9.46% | 9.39% | 7.49% | 7.25% | 6.69% |
D&A For EBITDA | 1,746 | 1,802 | 1,876 | 948.13 | 812.13 | 691.43 |
EBIT | 7,535 | 6,807 | 5,372 | 2,867 | 1,949 | 1,133 |
EBIT Margin | 7.96% | 7.48% | 6.96% | 5.63% | 5.12% | 4.15% |
Effective Tax Rate | 24.14% | 25.75% | 28.42% | 32.17% | 26.05% | 20.25% |
Revenue as Reported | 95,492 | 91,526 | 77,659 | 51,195 | 38,209 | 27,402 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.