Cemindia Projects Limited (BOM:509496)
1,162.35
-16.15 (-1.37%)
At close: Jun 16, 2026
Cemindia Projects Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 100,606 | 92,462 | 77,179 | 50,909 | 38,090 | |
Revenue Growth (YoY) | 8.81% | 19.80% | 51.60% | 33.65% | 39.64% |
Cost of Revenue | 74,417 | 70,187 | 50,280 | 32,513 | 24,204 |
Gross Profit | 26,189 | 22,275 | 26,899 | 18,396 | 13,886 |
Selling, General & Admin | 9,652 | 7,878 | 10,829 | 8,062 | 6,348 |
Other Operating Expenses | 6,231 | 5,739 | 8,619 | 6,331 | 4,564 |
Operating Expenses | 17,542 | 15,561 | 21,527 | 15,529 | 11,937 |
Operating Income | 8,647 | 6,714 | 5,372 | 2,867 | 1,949 |
Interest Expense | -1,397 | -1,545 | -1,477 | -1,077 | -979.07 |
Interest & Investment Income | 935.6 | 384.3 | 331.25 | 169.21 | 50.42 |
Earnings From Equity Investments | - | - | 158.25 | 342.64 | 329.89 |
Currency Exchange Gain (Loss) | 440.3 | -39.9 | 26.11 | -3.08 | -44.05 |
Other Non Operating Income (Expenses) | -599.1 | -582.8 | -647.42 | -527.86 | -434.5 |
EBT Excluding Unusual Items | 8,027 | 4,930 | 3,763 | 1,770 | 871.88 |
Gain (Loss) on Sale of Assets | 127.5 | 148.7 | 59.29 | 8.93 | 29.55 |
Other Unusual Items | - | - | - | 59.41 | - |
Pretax Income | 8,176 | 5,080 | 3,830 | 1,839 | 937.62 |
Income Tax Expense | 2,199 | 1,352 | 1,089 | 591.48 | 244.21 |
Earnings From Continuing Operations | 5,977 | 3,728 | 2,742 | 1,247 | 693.41 |
Minority Interest in Earnings | - | - | -4.51 | -4.83 | -5.36 |
Net Income | 5,977 | 3,728 | 2,737 | 1,242 | 688.05 |
Net Income to Common | 5,977 | 3,728 | 2,737 | 1,242 | 688.05 |
Net Income Growth | 60.34% | 36.18% | 120.32% | 80.57% | 336.69% |
Shares Outstanding (Basic) | 172 | 172 | 172 | 172 | 172 |
Shares Outstanding (Diluted) | 172 | 172 | 172 | 172 | 172 |
EPS (Basic) | 34.79 | 21.70 | 15.93 | 7.23 | 4.01 |
EPS (Diluted) | 34.79 | 21.70 | 15.93 | 7.23 | 4.01 |
EPS Growth | 60.32% | 36.22% | 120.33% | 80.51% | 336.69% |
Free Cash Flow | 2,360 | -437.7 | 3,479 | 527.6 | 2,277 |
Free Cash Flow Per Share | 13.74 | -2.55 | 20.25 | 3.07 | 13.25 |
Dividend Per Share | 3.000 | 2.000 | 1.700 | 0.750 | 0.450 |
Dividend Growth | 50.00% | 17.65% | 126.67% | 66.67% | 275.00% |
Gross Margin | 26.03% | 24.09% | 34.85% | 36.13% | 36.46% |
Operating Margin | 8.60% | 7.26% | 6.96% | 5.63% | 5.12% |
Profit Margin | 5.94% | 4.03% | 3.55% | 2.44% | 1.81% |
Free Cash Flow Margin | 2.35% | -0.47% | 4.51% | 1.04% | 5.98% |
EBITDA | 10,184 | 8,539 | 7,248 | 3,815 | 2,761 |
EBITDA Margin | 10.12% | 9.23% | 9.39% | 7.49% | 7.25% |
D&A For EBITDA | 1,538 | 1,825 | 1,876 | 948.13 | 812.13 |
EBIT | 8,647 | 6,714 | 5,372 | 2,867 | 1,949 |
EBIT Margin | 8.60% | 7.26% | 6.96% | 5.63% | 5.12% |
Effective Tax Rate | 26.89% | 26.62% | 28.42% | 32.17% | 26.05% |
Revenue as Reported | 102,375 | 93,231 | 77,659 | 51,195 | 38,209 |