Cemindia Projects Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 11, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	103,468	95,754	57,411	17,978	10,823	13,331
Market Cap Growth	18.80%	66.79%	219.35%	66.11%	-18.81%	161.72%
Enterprise Value	105,849	101,044	60,307	20,655	15,073	16,933
Last Close Price	602.30	555.98	332.32	103.67	62.17	76.46
PE Ratio	22.06	25.69	20.97	14.47	15.73	84.61
Forward PE	17.12	21.32	16.82	10.86	8.14	15.84
PS Ratio	1.09	1.05	0.74	0.35	0.28	0.49
PB Ratio	5.04	5.21	3.83	1.45	0.95	1.25
P/TBV Ratio	5.06	5.22	3.85	1.46	0.96	1.26
P/FCF Ratio	-	-	16.50	34.08	4.75	29.05
P/OCF Ratio	-	47.24	8.15	3.82	3.20	6.97
EV/Sales Ratio	1.12	1.11	0.78	0.41	0.40	0.62
EV/EBITDA Ratio	11.28	11.74	8.32	5.41	5.46	9.28
EV/EBIT Ratio	14.06	14.84	11.23	7.21	7.73	14.94
EV/FCF Ratio	-	-	17.33	39.15	6.62	36.90
Debt / Equity Ratio	0.48	0.52	0.59	0.62	0.49	0.43
Debt / EBITDA Ratio	1.05	1.10	1.20	1.92	1.90	2.16
Debt / FCF Ratio	-	-	2.56	14.52	2.46	9.97
Net Debt / Equity Ratio	0.11	0.30	0.13	0.24	0.14	0.30
Net Debt / EBITDA Ratio	0.25	0.65	0.26	0.77	0.56	1.74
Net Debt / FCF Ratio	-	-22.16	0.54	5.53	0.68	6.92
Asset Turnover	-	1.47	1.41	1.18	1.12	0.86
Inventory Turnover	-	8.93	7.97	6.65	6.56	5.29
Quick Ratio	-	0.86	0.80	0.75	0.79	0.78
Current Ratio	-	1.14	1.08	1.04	1.13	1.11
Return on Equity (ROE)	-	22.38%	20.02%	10.50%	6.29%	1.50%
Return on Assets (ROA)	-	6.85%	6.14%	4.15%	3.58%	2.24%
Return on Invested Capital (ROIC)	25.02%	24.76%	23.88%	13.78%	10.78%	6.59%
Return on Capital Employed (ROCE)	-	33.50%	31.50%	19.40%	15.10%	9.30%
Earnings Yield	4.53%	3.89%	4.77%	6.91%	6.36%	1.18%
FCF Yield	-	-0.26%	6.06%	2.94%	21.04%	3.44%
Dividend Yield	0.32%	0.36%	0.51%	0.72%	0.72%	0.16%
Payout Ratio	-	7.82%	4.70%	6.21%	3.00%	32.68%
Buyback Yield / Dilution	-0.01%	-	-	-	-	-
Total Shareholder Return	0.32%	0.36%	0.51%	0.72%	0.72%	0.16%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.