Empire Industries Limited (BOM:509525)
India · Delayed Price · Currency is INR 941.40
-32.05 (-3.29%)
At close: Feb 12, 2026
Empire Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 7,222 | 6,770 | 6,060 | 6,816 | 5,440 | 4,903 | |
Revenue Growth (YoY) | 12.39% | 11.71% | -11.09% | 25.28% | 10.97% | -14.70% |
Cost of Revenue | 3,398 | 3,189 | 2,808 | 3,361 | 2,326 | 2,583 |
Gross Profit | 3,824 | 3,581 | 3,252 | 3,455 | 3,114 | 2,319 |
Selling, General & Admin | 1,362 | 1,233 | 1,346 | 1,235 | 1,042 | 954.95 |
Other Operating Expenses | 1,656 | 1,544 | 1,256 | 1,419 | 1,458 | 930.38 |
Operating Expenses | 3,296 | 3,057 | 2,775 | 2,841 | 2,671 | 2,077 |
Operating Income | 527.54 | 524.14 | 476.72 | 614.59 | 443.15 | 242.13 |
Interest Expense | -248.44 | -256.32 | -248.07 | -281.28 | -251.07 | -330.63 |
Interest & Investment Income | 77.29 | 77.29 | 57.76 | 63.59 | 63.24 | 40.01 |
Currency Exchange Gain (Loss) | 23.4 | 23.4 | 18.62 | 22.92 | 12.16 | 11.09 |
Other Non Operating Income (Expenses) | 34.13 | 20.56 | 141.95 | -11.61 | 5.31 | 162.42 |
EBT Excluding Unusual Items | 413.92 | 389.06 | 446.98 | 408.22 | 272.78 | 125.03 |
Gain (Loss) on Sale of Investments | 6.02 | 6.02 | 5.43 | -1.26 | - | - |
Gain (Loss) on Sale of Assets | 3.06 | 3.06 | 4.12 | 18.63 | 2.07 | 1.63 |
Pretax Income | 424.92 | 400.06 | 456.67 | 427.03 | 276.31 | 126.96 |
Income Tax Expense | 54.57 | 55.57 | 86.63 | 71.78 | 39.38 | -5.12 |
Net Income | 370.36 | 344.5 | 370.03 | 355.25 | 236.94 | 132.08 |
Net Income to Common | 370.36 | 344.5 | 370.03 | 355.25 | 236.94 | 132.08 |
Net Income Growth | -13.09% | -6.90% | 4.16% | 49.93% | 79.39% | -61.35% |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 6 |
Shares Change (YoY) | -0.01% | - | - | - | - | - |
EPS (Basic) | 61.73 | 57.42 | 61.67 | 59.21 | 39.49 | 22.01 |
EPS (Diluted) | 61.73 | 57.42 | 61.67 | 59.21 | 39.49 | 22.01 |
EPS Growth | -13.08% | -6.90% | 4.16% | 49.93% | 79.42% | -61.36% |
Free Cash Flow | - | 857.85 | 629.79 | 723.09 | 429.85 | 947.13 |
Free Cash Flow Per Share | - | 142.97 | 104.97 | 120.52 | 71.64 | 157.85 |
Dividend Per Share | - | 25.000 | 25.000 | 25.000 | 25.000 | 25.000 |
Gross Margin | 52.95% | 52.90% | 53.66% | 50.69% | 57.24% | 47.31% |
Operating Margin | 7.31% | 7.74% | 7.87% | 9.02% | 8.15% | 4.94% |
Profit Margin | 5.13% | 5.09% | 6.11% | 5.21% | 4.35% | 2.69% |
Free Cash Flow Margin | - | 12.67% | 10.39% | 10.61% | 7.90% | 19.32% |
EBITDA | 693.59 | 680.2 | 619.46 | 764.39 | 569 | 394.28 |
EBITDA Margin | 9.60% | 10.05% | 10.22% | 11.21% | 10.46% | 8.04% |
D&A For EBITDA | 166.05 | 156.06 | 142.74 | 149.8 | 125.85 | 152.15 |
EBIT | 527.54 | 524.14 | 476.72 | 614.59 | 443.15 | 242.13 |
EBIT Margin | 7.31% | 7.74% | 7.87% | 9.02% | 8.15% | 4.94% |
Effective Tax Rate | 12.84% | 13.89% | 18.97% | 16.81% | 14.25% | - |
Revenue as Reported | 7,384 | 6,918 | 6,308 | 6,961 | 5,544 | 5,136 |
Advertising Expenses | - | 19.44 | 53.24 | 66.23 | 29.76 | 16.72 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.