Empire Industries Limited (BOM:509525)
1,018.05
+81.85 (8.74%)
At close: May 27, 2026
Empire Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 7,312 | 6,770 | 6,060 | 6,816 | 5,440 | |
Revenue Growth (YoY) | 8.01% | 11.71% | -11.09% | 25.28% | 10.97% |
Cost of Revenue | 3,307 | 3,189 | 2,808 | 3,361 | 2,326 |
Gross Profit | 4,005 | 3,581 | 3,252 | 3,455 | 3,114 |
Selling, General & Admin | 1,358 | 1,233 | 1,346 | 1,235 | 1,042 |
Other Operating Expenses | 1,779 | 1,544 | 1,256 | 1,419 | 1,458 |
Operating Expenses | 3,301 | 3,057 | 2,775 | 2,841 | 2,671 |
Operating Income | 703.33 | 524.14 | 476.72 | 614.59 | 443.15 |
Interest Expense | -282.62 | -256.32 | -248.07 | -281.28 | -251.07 |
Interest & Investment Income | - | 77.29 | 57.76 | 63.59 | 63.24 |
Currency Exchange Gain (Loss) | - | 23.4 | 18.62 | 22.92 | 12.16 |
Other Non Operating Income (Expenses) | 184.68 | 20.56 | 141.95 | -11.61 | 5.31 |
EBT Excluding Unusual Items | 605.4 | 389.06 | 446.98 | 408.22 | 272.78 |
Gain (Loss) on Sale of Investments | - | 6.02 | 5.43 | -1.26 | - |
Gain (Loss) on Sale of Assets | - | 3.06 | 4.12 | 18.63 | 2.07 |
Other Unusual Items | -4.09 | - | - | - | - |
Pretax Income | 601.31 | 400.06 | 456.67 | 427.03 | 276.31 |
Income Tax Expense | 85.83 | 55.57 | 86.63 | 71.78 | 39.38 |
Net Income | 515.48 | 344.5 | 370.03 | 355.25 | 236.94 |
Net Income to Common | 515.48 | 344.5 | 370.03 | 355.25 | 236.94 |
Net Income Growth | 49.63% | -6.90% | 4.16% | 49.93% | 79.39% |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 |
Shares Change (YoY) | 0.00% | - | - | - | - |
EPS (Basic) | 85.91 | 57.42 | 61.67 | 59.21 | 39.49 |
EPS (Diluted) | 85.91 | 57.42 | 61.67 | 59.21 | 39.49 |
EPS Growth | 49.63% | -6.90% | 4.16% | 49.93% | 79.42% |
Free Cash Flow | 452.34 | 857.85 | 629.79 | 723.09 | 429.85 |
Free Cash Flow Per Share | 75.39 | 142.97 | 104.97 | 120.52 | 71.64 |
Dividend Per Share | 25.000 | 25.000 | 25.000 | 25.000 | 25.000 |
Gross Margin | 54.77% | 52.90% | 53.66% | 50.69% | 57.24% |
Operating Margin | 9.62% | 7.74% | 7.87% | 9.02% | 8.15% |
Profit Margin | 7.05% | 5.09% | 6.11% | 5.21% | 4.35% |
Free Cash Flow Margin | 6.19% | 12.67% | 10.39% | 10.61% | 7.90% |
EBITDA | 867.33 | 680.2 | 619.46 | 764.39 | 569 |
EBITDA Margin | 11.86% | 10.05% | 10.22% | 11.21% | 10.46% |
D&A For EBITDA | 164 | 156.06 | 142.74 | 149.8 | 125.85 |
EBIT | 703.33 | 524.14 | 476.72 | 614.59 | 443.15 |
EBIT Margin | 9.62% | 7.74% | 7.87% | 9.02% | 8.15% |
Effective Tax Rate | 14.27% | 13.89% | 18.97% | 16.81% | 14.25% |
Revenue as Reported | 7,497 | 6,918 | 6,308 | 6,961 | 5,544 |
Advertising Expenses | - | 19.44 | 53.24 | 66.23 | 29.76 |