Hardcastle and Waud Manufacturing Company Limited (BOM:509597)
India · Delayed Price · Currency is INR 645.70
-14.05 (-2.13%)
At close: Jan 22, 2026
BOM:509597 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 74.89 | 58.89 | 54.13 | 39.09 | 41.61 | 31.91 | Upgrade |
Other Revenue | 0.22 | 0.22 | 0.15 | 0.08 | 0.08 | 0.05 | Upgrade |
| 75.11 | 59.12 | 54.28 | 39.17 | 41.69 | 31.96 | Upgrade | |
Revenue Growth (YoY) | 33.11% | 8.92% | 38.57% | -6.04% | 30.44% | -9.46% | Upgrade |
Cost of Revenue | 17.25 | 9.83 | 5.51 | 5.35 | 6.81 | 11.07 | Upgrade |
Gross Profit | 57.86 | 49.28 | 48.77 | 33.82 | 34.88 | 20.89 | Upgrade |
Selling, General & Admin | 7.05 | 7.34 | 6.32 | 5.98 | 6.51 | 7.02 | Upgrade |
Other Operating Expenses | 16.83 | 10.59 | 9.73 | 10.13 | 5.97 | 4.81 | Upgrade |
Operating Expenses | 31.52 | 25.16 | 22.78 | 22.57 | 18.37 | 16.57 | Upgrade |
Operating Income | 26.34 | 24.13 | 25.99 | 11.25 | 16.51 | 4.32 | Upgrade |
Interest Expense | - | - | - | - | - | -0.01 | Upgrade |
Interest & Investment Income | - | - | - | - | - | 0.1 | Upgrade |
Other Non Operating Income (Expenses) | 4.29 | 4.2 | 4.2 | 1.67 | 1.78 | 1.21 | Upgrade |
EBT Excluding Unusual Items | 30.64 | 28.33 | 30.19 | 12.92 | 18.29 | 5.63 | Upgrade |
Gain (Loss) on Sale of Assets | -0.5 | -0.5 | -0 | 0.13 | 0.18 | - | Upgrade |
Pretax Income | 30.14 | 27.83 | 30.19 | 13.05 | 18.47 | 5.63 | Upgrade |
Income Tax Expense | 8.39 | 14.96 | 4.4 | 2.09 | 5.75 | 5.54 | Upgrade |
Net Income | 21.74 | 12.87 | 25.78 | 10.96 | 12.72 | 0.09 | Upgrade |
Net Income to Common | 21.74 | 12.87 | 25.78 | 10.96 | 12.72 | 0.09 | Upgrade |
Net Income Growth | 14.18% | -50.09% | 135.25% | -13.82% | 13672.42% | -98.98% | Upgrade |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade |
EPS (Basic) | 32.00 | 18.94 | 37.95 | 16.13 | 18.72 | 0.14 | Upgrade |
EPS (Diluted) | 32.00 | 18.94 | 37.95 | 16.13 | 18.72 | 0.14 | Upgrade |
EPS Growth | 14.24% | -50.09% | 135.25% | -13.82% | 13672.43% | -98.98% | Upgrade |
Free Cash Flow | -6.92 | -6.99 | 25.29 | -40.29 | 23.76 | 4.94 | Upgrade |
Free Cash Flow Per Share | -10.18 | -10.28 | 37.21 | -59.30 | 34.96 | 7.27 | Upgrade |
Gross Margin | 77.03% | 83.37% | 89.85% | 86.35% | 83.67% | 65.38% | Upgrade |
Operating Margin | 35.07% | 40.81% | 47.88% | 28.73% | 39.61% | 13.53% | Upgrade |
Profit Margin | 28.94% | 21.77% | 47.50% | 27.98% | 30.51% | 0.29% | Upgrade |
Free Cash Flow Margin | -9.21% | -11.82% | 46.59% | -102.87% | 56.99% | 15.46% | Upgrade |
EBITDA | 33.97 | 31.34 | 32.7 | 17.7 | 22.38 | 9.05 | Upgrade |
EBITDA Margin | 45.23% | 53.02% | 60.25% | 45.19% | 53.70% | 28.32% | Upgrade |
D&A For EBITDA | 7.63 | 7.21 | 6.71 | 6.45 | 5.87 | 4.73 | Upgrade |
EBIT | 26.34 | 24.13 | 25.99 | 11.25 | 16.51 | 4.32 | Upgrade |
EBIT Margin | 35.07% | 40.81% | 47.88% | 28.73% | 39.61% | 13.53% | Upgrade |
Effective Tax Rate | 27.86% | 53.75% | 14.58% | 16.02% | 31.14% | 98.36% | Upgrade |
Revenue as Reported | 79.41 | 63.32 | 58.48 | 40.97 | 43.64 | 33.27 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.