Hardcastle and Waud Manufacturing Company Limited (BOM:509597)
India · Delayed Price · Currency is INR 770.60
-28.35 (-3.55%)
At close: Jun 17, 2026
BOM:509597 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 106.14 | 58.89 | 54.13 | 39.09 | 41.61 |
Other Revenue | - | 0.22 | 0.15 | 0.08 | 0.08 |
| 106.14 | 59.12 | 54.28 | 39.17 | 41.69 | |
Revenue Growth (YoY) | 79.55% | 8.92% | 38.57% | -6.04% | 30.44% |
Cost of Revenue | 23.47 | 9.83 | 5.51 | 5.35 | 6.81 |
Gross Profit | 82.67 | 49.28 | 48.77 | 33.82 | 34.88 |
Selling, General & Admin | 16.78 | 7.34 | 6.32 | 5.98 | 6.51 |
Other Operating Expenses | 8.93 | 10.59 | 9.73 | 10.13 | 5.97 |
Operating Expenses | 33.54 | 25.16 | 22.78 | 22.57 | 18.37 |
Operating Income | 49.13 | 24.13 | 25.99 | 11.25 | 16.51 |
Other Non Operating Income (Expenses) | 4.93 | 4.2 | 4.2 | 1.67 | 1.78 |
EBT Excluding Unusual Items | 54.06 | 28.33 | 30.19 | 12.92 | 18.29 |
Gain (Loss) on Sale of Assets | - | -0.5 | -0 | 0.13 | 0.18 |
Pretax Income | 54.06 | 27.83 | 30.19 | 13.05 | 18.47 |
Income Tax Expense | 4.74 | 14.96 | 4.4 | 2.09 | 5.75 |
Net Income | 49.32 | 12.87 | 25.78 | 10.96 | 12.72 |
Net Income to Common | 49.32 | 12.87 | 25.78 | 10.96 | 12.72 |
Net Income Growth | 283.25% | -50.09% | 135.25% | -13.82% | 13672.42% |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 |
Shares Change (YoY) | -0.01% | - | - | - | - |
EPS (Basic) | 72.59 | 18.94 | 37.95 | 16.13 | 18.72 |
EPS (Diluted) | 72.59 | 18.94 | 37.95 | 16.13 | 18.72 |
EPS Growth | 283.27% | -50.09% | 135.25% | -13.82% | 13672.43% |
Free Cash Flow | -38.61 | -6.99 | 25.29 | -40.29 | 23.76 |
Free Cash Flow Per Share | -56.83 | -10.28 | 37.21 | -59.30 | 34.96 |
Gross Margin | 77.89% | 83.37% | 89.85% | 86.35% | 83.67% |
Operating Margin | 46.28% | 40.81% | 47.88% | 28.73% | 39.61% |
Profit Margin | 46.47% | 21.77% | 47.50% | 27.98% | 30.51% |
Free Cash Flow Margin | -36.38% | -11.82% | 46.59% | -102.87% | 56.99% |
EBITDA | 56.97 | 31.34 | 32.7 | 17.7 | 22.38 |
EBITDA Margin | 53.67% | 53.02% | 60.25% | 45.19% | 53.70% |
D&A For EBITDA | 7.84 | 7.21 | 6.71 | 6.45 | 5.87 |
EBIT | 49.13 | 24.13 | 25.99 | 11.25 | 16.51 |
EBIT Margin | 46.28% | 40.81% | 47.88% | 28.73% | 39.61% |
Effective Tax Rate | 8.77% | 53.75% | 14.58% | 16.02% | 31.14% |
Revenue as Reported | 111.08 | 63.32 | 58.48 | 40.97 | 43.64 |