Swasti Vinayaka Synthetics Limited (BOM:510245)
India · Delayed Price · Currency is INR 3.280
-0.200 (-5.75%)
At close: Aug 21, 2026
BOM:510245 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 318.3 | 320.28 | 383.81 | 306.56 | 268.23 | 203.55 |
Other Revenue | 0.18 | - | - | - | - | -0 |
| 318.48 | 320.28 | 383.81 | 306.56 | 268.23 | 203.55 | |
Revenue Growth | -12.19% | -16.55% | 25.20% | 14.29% | 31.78% | 42.68% |
Cost of Revenue | 149.72 | 153.57 | 243.12 | 190.62 | 153.48 | 116.51 |
Gross Profit | 168.76 | 166.71 | 140.69 | 115.95 | 114.75 | 87.04 |
Selling, General & Admin | 29.18 | 27.57 | 36.64 | 32.57 | 28.78 | 25.18 |
Other Operating Expenses | 99.82 | 104.13 | 62.33 | 51.16 | 54.21 | 34.42 |
Operating Expenses | 133.35 | 135.73 | 102.59 | 86.96 | 86.16 | 62.38 |
Operating Income | 35.41 | 30.97 | 38.1 | 28.99 | 28.59 | 24.66 |
Interest Expense | -8.84 | -9.17 | -5.38 | -5.02 | -4.43 | -3.09 |
Interest & Investment Income | - | - | 0.62 | 1.58 | 1.51 | 0.13 |
Other Non Operating Income (Expenses) | 18.47 | 18.47 | -0.8 | 0.69 | 0.76 | 1.17 |
Pretax Income | 45.04 | 40.27 | 32.55 | 26.25 | 26.44 | 22.86 |
Income Tax Expense | 11.57 | 9.77 | 8.31 | 6.5 | 6.54 | 5.39 |
Net Income | 33.47 | 30.5 | 24.23 | 19.75 | 19.89 | 17.47 |
Net Income to Common | 33.47 | 30.5 | 24.23 | 19.75 | 19.89 | 17.47 |
Net Income Growth | 62.24% | 25.87% | 22.68% | -0.71% | 13.89% | 13.22% |
Shares Outstanding (Basic) | 115 | 92 | 90 | 90 | 90 | 90 |
Shares Outstanding (Diluted) | 115 | 92 | 90 | 90 | 90 | 90 |
Shares Change | 29.48% | 2.70% | - | - | 0.01% | -0.01% |
EPS (Basic) | 0.29 | 0.33 | 0.27 | 0.22 | 0.22 | 0.19 |
EPS (Diluted) | 0.29 | 0.33 | 0.27 | 0.22 | 0.22 | 0.19 |
EPS Growth | 25.30% | 22.56% | 22.68% | -0.71% | 13.88% | 13.23% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 7.92 | -13.56 | -29.45 | 26.53 | 13.76 |
Free Cash Flow Per Share | - | 0.09 | -0.15 | -0.33 | 0.29 | 0.15 |
Gross Margin | 52.99% | 52.05% | 36.66% | 37.82% | 42.78% | 42.76% |
Operating Margin | 11.12% | 9.67% | 9.93% | 9.46% | 10.66% | 12.11% |
Profit Margin | 10.51% | 9.52% | 6.31% | 6.44% | 7.42% | 8.58% |
Free Cash Flow Margin | - | 2.47% | -3.53% | -9.61% | 9.89% | 6.76% |
EBITDA | 39.55 | 35.01 | 41.72 | 32.21 | 31.76 | 27.44 |
EBITDA Margin | 12.42% | 10.93% | 10.87% | 10.51% | 11.84% | 13.48% |
D&A For EBITDA | 4.14 | 4.03 | 3.62 | 3.23 | 3.17 | 2.79 |
EBIT | 35.41 | 30.97 | 38.1 | 28.99 | 28.59 | 24.66 |
EBIT Margin | 11.12% | 9.67% | 9.93% | 9.46% | 10.66% | 12.11% |
Effective Tax Rate | 25.68% | 24.26% | 25.54% | 24.75% | 24.75% | 23.59% |
Revenue as Reported | 336.95 | 338.74 | 385.58 | 309.12 | 270.79 | 204.74 |
Advertising Expenses | - | - | 0.63 | 0.78 | 0.18 | 0.02 |