MSL Global Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Operating Revenue	-0.01	-	-	-	-	-
Other Revenue	51.84	0.68	4.48	0.38	0.2	0.69
Revenue	51.83	0.68	4.48	0.38	0.2	0.69
Revenue Growth (YoY)	1090.95%	-84.94%	1078.16%	90.06%	-71.16%	17250.00%
Gross Profit	51.83	0.68	4.48	0.38	0.2	0.69
Selling, General & Admin	4.63	0.61	0.41	0.37	0.32	0.46
Other Operating Expenses	5.66	5.31	2.61	1.37	0.83	0.88
Operating Expenses	10.45	5.92	3.02	1.74	1.15	1.34
Operating Income	41.38	-5.25	1.46	-1.36	-0.95	-0.65
Interest Expense	-0	-0	-0	-0	-0	-
Interest & Investment Income	-	-	-	0	-	-
Earnings From Equity Investments	-5.24	-2.99	-	-	-	-
Other Non Operating Income (Expenses)	0	0	-	-	-	-
Pretax Income	36.14	-8.24	1.46	-1.36	-0.95	-0.65
Income Tax Expense	7.92	0.02	0.25	-	-	-
Net Income	30.51	-8.25	1.21	-1.36	-0.95	-0.65
Net Income to Common	30.51	-8.25	1.21	-1.36	-0.95	-0.65
Shares Outstanding (Basic)	15	11	9	9	9	2
Shares Outstanding (Diluted)	15	11	9	9	9	2
Shares Change (YoY)	40.21%	29.25%	-0.77%	-8.18%	309.22%	-9.32%
EPS (Basic)	1.97	-0.74	0.14	-0.16	-0.10	-0.28
EPS (Diluted)	1.97	-0.74	0.14	-0.16	-0.10	-0.28
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	79.84%	-777.18%	32.58%	-358.22%	-472.90%	-93.37%
Profit Margin	58.87%	-1222.67%	26.96%	-358.07%	-473.24%	-93.37%
EBIT	41.38	-5.25	1.46	-1.36	-0.95	-0.65
EBIT Margin	79.84%	-	32.58%	-	-	-93.37%
Effective Tax Rate	21.90%	-	17.15%	-	-	-
Revenue as Reported	51.83	0.68	4.48	0.38	0.2	0.69
Advertising Expenses	-	0.08	0.08	0.04	0.05	0.04

Source: S&P Global Market Intelligence. Standard template. Financial Sources.