WSFx Global Pay Limited (BOM:511147)
India · Delayed Price · Currency is INR 66.11
+1.12 (1.72%)
At close: Feb 13, 2026
WSFx Global Pay Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 1,036 | 865.16 | 700.41 | 460.78 | 288.17 | 211.14 |
Other Revenue | 27.36 | 19.92 | 16.19 | 12.36 | 8.9 | 9.12 |
| 1,063 | 885.08 | 716.6 | 473.15 | 297.07 | 220.26 | |
Revenue Growth (YoY) | 25.19% | 23.51% | 51.45% | 59.27% | 34.87% | -42.21% |
Cost of Revenue | 1.5 | 1.5 | 1.94 | 1.38 | 1.74 | 1.78 |
Gross Profit | 1,061 | 883.58 | 714.66 | 471.77 | 295.33 | 218.48 |
Selling, General & Admin | 797.92 | 687.61 | 571.32 | 382.11 | 281.36 | 100.34 |
Other Operating Expenses | 125.06 | 94.63 | 73.2 | 50.99 | 49.64 | 167.95 |
Operating Expenses | 965.86 | 813.72 | 670.32 | 453.59 | 350.38 | 280.24 |
Operating Income | 95.63 | 69.86 | 44.34 | 18.18 | -55.04 | -61.76 |
Interest Expense | -18.72 | -9.7 | -7.73 | -9.48 | -6.81 | -4.84 |
Other Non Operating Income (Expenses) | 6.09 | 6.09 | 4.61 | 1.09 | 4.01 | 8.38 |
EBT Excluding Unusual Items | 83 | 66.25 | 41.23 | 9.79 | -57.84 | -58.22 |
Gain (Loss) on Sale of Investments | - | - | - | - | -3.91 | - |
Gain (Loss) on Sale of Assets | - | - | - | -0.8 | -1.7 | -0.44 |
Other Unusual Items | - | - | - | - | - | -11 |
Pretax Income | 83 | 66.25 | 41.23 | 8.99 | -63.46 | -69.67 |
Income Tax Expense | 45.87 | 31.55 | - | -2.69 | -19.27 | -18.29 |
Net Income | 37.13 | 34.7 | 41.23 | 11.68 | -44.19 | -51.37 |
Net Income to Common | 37.13 | 34.7 | 41.23 | 11.68 | -44.19 | -51.37 |
Net Income Growth | -41.47% | -15.83% | 253.00% | - | - | - |
Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 12 |
Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | 12 |
Shares Change (YoY) | -0.44% | 1.07% | 6.15% | - | - | - |
EPS (Basic) | 3.01 | 2.87 | 3.55 | 1.01 | -3.81 | -4.43 |
EPS (Diluted) | 3.00 | 2.79 | 3.35 | 1.01 | -3.81 | -4.43 |
EPS Growth | -41.19% | -16.72% | 232.68% | - | - | - |
Free Cash Flow | - | 7.06 | 208.16 | -52.7 | 24.68 | -84.26 |
Free Cash Flow Per Share | - | 0.57 | 16.91 | -4.54 | 2.13 | -7.26 |
Dividend Per Share | - | 1.500 | 1.000 | - | - | - |
Dividend Growth | - | 50.00% | - | - | - | - |
Gross Margin | 99.86% | 99.83% | 99.73% | 99.71% | 99.42% | 99.19% |
Operating Margin | 9.00% | 7.89% | 6.19% | 3.84% | -18.53% | -28.04% |
Profit Margin | 3.49% | 3.92% | 5.75% | 2.47% | -14.88% | -23.32% |
Free Cash Flow Margin | - | 0.80% | 29.05% | -11.14% | 8.31% | -38.25% |
EBITDA | 107.88 | 81.95 | 56.21 | 29.62 | -43.03 | -49.81 |
EBITDA Margin | 10.15% | 9.26% | 7.84% | 6.26% | -14.48% | -22.61% |
D&A For EBITDA | 12.25 | 12.09 | 11.87 | 11.44 | 12.02 | 11.95 |
EBIT | 95.63 | 69.86 | 44.34 | 18.18 | -55.04 | -61.76 |
EBIT Margin | 9.00% | 7.89% | 6.19% | 3.84% | -18.53% | -28.04% |
Effective Tax Rate | 55.27% | 47.62% | - | - | - | - |
Revenue as Reported | 1,069 | 891.17 | 721.21 | 474.24 | 301.08 | 228.64 |
Advertising Expenses | - | 16.88 | 13.48 | 6.67 | 3.38 | 1.92 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.