Munoth Capital Market Limited (BOM:511200)

Munoth Capital Market Cash Flow Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Net Income	3.19	1.84	-2.18	-2.6	1.35	-0.12
Depreciation & Amortization, Total	0.06	0.07	0.11	0.05	0.07	0.15
Gain (Loss) On Sale of Investments	0.09	-	-	-	0.25	-0
Change in Accounts Payable	32.42	-0.03	-9.99	0.22	-0.36	10.1
Change in Other Net Operating Assets	-0.45	-0.91	-2.3	1.42	0.57	-0.46
Other Operating Activities	-1.23	-1.66	-2.01	-1.91	-1.94	-1.52
Operating Cash Flow	34.09	-0.69	-16.37	-2.82	-0.07	8.16
Capital Expenditures	-0.03	-0.02	-0.22	-	-	-0.03
Investment in Securities	-2.69	-0.03	1.64	1.15	-0.25	-0.07
Other Investing Activities	-30.13	2.13	1.86	1.92	1.94	1.12
Investing Cash Flow	-32.85	2.08	3.28	3.07	1.69	1.03
Long-Term Debt Issued	-	0.06	0.37	-	-	-
Long-Term Debt Repaid	-	-	-	-0.15	-0.31	-0.11
Net Debt Issued (Repaid)	0.31	0.06	0.37	-0.15	-0.31	-0.11
Financing Cash Flow	0.31	0.06	13.49	-0.15	-0.31	-0.11
Net Cash Flow	1.55	1.45	0.41	0.09	1.32	9.08
Free Cash Flow	34.06	-0.71	-16.59	-2.82	-0.07	8.13
Free Cash Flow Growth	-	-	-	-	-	1814.37%
Free Cash Flow Margin	383.46%	-12.85%	-533.69%	-93.90%	-2.01%	315.01%
Free Cash Flow Per Share	3.84	-0.08	-1.81	-0.31	-0.01	0.90
Cash Income Tax Paid	-	0.08	0	-	-	0.07

Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.