Vakrangee Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 1, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	6,564	10,204	21,031	16,963	36,818	59,380
Market Cap Growth	-52.25%	-51.48%	23.98%	-53.93%	-38.00%	183.08%
Enterprise Value	5,780	9,925	21,175	16,439	36,472	59,171
Last Close Price	6.06	9.42	19.81	13.07	28.32	45.56
PE Ratio	57.22	153.30	483.19	1688.18	876609.95	94.57
Forward PE	-	30.09	30.09	30.09	30.09	30.09
PS Ratio	2.51	4.00	9.89	8.60	19.00	18.89
PB Ratio	3.01	4.82	12.97	13.70	28.78	2.23
P/TBV Ratio	3.22	5.16	13.33	14.19	29.80	2.23
P/FCF Ratio	-	-	86.68	-	264.76	-
P/OCF Ratio	-	-	67.60	-	171.47	-
PEG Ratio	-	0.94	0.94	0.94	0.94	0.94
EV/Sales Ratio	2.21	3.89	9.96	8.33	18.82	18.83
EV/EBITDA Ratio	19.67	44.95	85.97	88.54	200.37	205.68
EV/EBIT Ratio	46.93	129.58	198.04	538.22	1327.96	423.19
EV/FCF Ratio	-	-	87.27	-	262.28	-
Debt / Equity Ratio	0.02	0.02	0.07	0.47	0.21	-
Debt / EBITDA Ratio	0.14	0.19	0.46	3.11	1.50	-
Debt / FCF Ratio	-	-	0.50	-	1.96	-
Net Debt / Equity Ratio	-0.40	-0.36	-0.22	0.26	-0.16	0.00
Net Debt / EBITDA Ratio	-3.24	-3.48	-1.46	1.71	-1.11	-0.31
Net Debt / FCF Ratio	-	2.20	-1.48	-0.64	-1.46	0.17
Asset Turnover	-	0.84	0.71	0.63	0.12	0.11
Inventory Turnover	-	22.60	122.95	52.25	36.20	40.68
Quick Ratio	-	1.68	1.06	0.72	0.48	6.00
Current Ratio	-	2.15	1.40	1.05	0.90	10.20
Return on Equity (ROE)	-	3.42%	3.04%	0.80%	0.00%	2.37%
Return on Assets (ROA)	-	1.57%	2.23%	0.60%	0.11%	0.31%
Return on Invested Capital (ROIC)	6.82%	3.91%	5.63%	0.87%	0.00%	0.41%
Return on Capital Employed (ROCE)	-	3.30%	5.70%	2.00%	2.10%	0.50%
Earnings Yield	1.79%	0.65%	0.21%	0.06%	0.00%	1.06%
FCF Yield	-	-3.43%	1.15%	-2.94%	0.38%	-0.88%
Dividend Yield	-	-	0.25%	0.38%	0.18%	0.22%
Payout Ratio	-	81.18%	121.71%	527.22%	252240.48%	42.18%
Buyback Yield / Dilution	-9.52%	-5.65%	0.01%	0.00%	0.08%	0.01%
Total Shareholder Return	-9.52%	-5.65%	0.26%	0.38%	0.26%	0.23%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.