Indbank Merchant Banking Services Limited (BOM:511473)
India · Delayed Price · Currency is INR 23.50
-0.76 (-3.13%)
At close: Oct 23, 2026
BOM:511473 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Interest and Dividend Income | 100.58 | 102.31 | 95.1 | 80.25 | 55.46 | 53.41 |
Total Interest Expense | 0.62 | 1.88 | 2.52 | 0.72 | 8.89 | 15.32 |
Net Interest Income | 99.96 | 100.43 | 92.58 | 79.54 | 46.57 | 38.09 |
Brokerage Commission | 147.78 | 142.53 | 166.23 | 154.78 | 133.47 | 149.96 |
Other Revenue | 5.73 | 6.29 | 6.43 | 14.2 | -6.17 | 2.87 |
Revenue Before Loan Losses | 253.46 | 249.25 | 265.24 | 248.53 | 173.87 | 190.93 |
| 253.46 | 249.25 | 265.24 | 248.53 | 173.87 | 190.93 | |
Revenue Growth | 7.70% | -6.03% | 6.72% | 42.94% | -8.93% | 109.98% |
Salaries & Employee Benefits | 95.5 | 92.85 | 89.75 | 83.68 | 75.87 | 69.25 |
Cost of Services Provided | 20.69 | 21.05 | 23.05 | 21.65 | 18.53 | 14.78 |
Other Operating Expenses | 38.07 | 36.46 | 33.07 | 22.9 | 24.91 | 19.35 |
Total Operating Expenses | 156.87 | 152.75 | 150.25 | 132.02 | 123.02 | 105.37 |
Operating Income | 96.59 | 96.5 | 114.99 | 116.5 | 50.85 | 85.56 |
EBT Excluding Unusual Items | 96.59 | 96.5 | 114.99 | 116.5 | 50.85 | 85.56 |
Pretax Income | 96.63 | 96.54 | 114.99 | 116.53 | 50.85 | 85.53 |
Income Tax Expense | 26.5 | 26.37 | 30.36 | 36.14 | 23.53 | 15.9 |
Earnings From Continuing Ops. | 70.13 | 70.17 | 84.63 | 80.39 | 27.32 | 69.64 |
Earnings From Discontinued Ops. | 1.08 | 1.08 | - | 9.6 | 7.7 | - |
Net Income | 71.21 | 71.25 | 84.63 | 89.99 | 35.02 | 69.64 |
Net Income to Common | 71.21 | 71.25 | 84.63 | 89.99 | 35.02 | 69.64 |
Net Income Growth | 12.91% | -15.82% | -5.95% | 156.94% | -49.71% | 71.55% |
Shares Outstanding (Basic) | 44 | 44 | 44 | 44 | 44 | 44 |
Shares Outstanding (Diluted) | 44 | 44 | 44 | 44 | 44 | 44 |
Shares Change | -0.20% | - | - | - | - | - |
EPS (Basic) | 1.61 | 1.61 | 1.91 | 2.03 | 0.79 | 1.57 |
EPS (Diluted) | 1.60 | 1.60 | 1.91 | 2.03 | 0.79 | 1.57 |
EPS Growth | 13.05% | -15.88% | -5.88% | 156.77% | -49.71% | 72.43% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 26.89 | 18.75 | -3.2 | -13.19 | -53.9 | -1.14 |
Free Cash Flow Per Share | 0.61 | 0.42 | -0.07 | -0.30 | -1.22 | -0.03 |
Operating Margin | 38.11% | 38.72% | 43.35% | 46.88% | 29.25% | 44.81% |
Profit Margin | 28.09% | 28.59% | 31.91% | 36.21% | 20.14% | 36.47% |
Free Cash Flow Margin | 10.61% | 7.52% | -1.21% | -5.31% | -31.00% | -0.60% |
Effective Tax Rate | 27.42% | 27.31% | 26.40% | 31.01% | 46.27% | 18.58% |
Revenue as Reported | 254.79 | 251.53 | 268.09 | 249.48 | 183.2 | 244.6 |