Pan India Corporation Limited (BOM:511525)

Pan India Corporation Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	0.01	0.01	0.1	0.03	0.14	-
Other Revenue	0.25	0.39	5.31	0.02	0.05	-
Revenue	0.27	0.41	5.41	0.05	0.19	-
Revenue Growth (YoY)	-91.52%	-92.51%	11723.89%	-76.16%	-	-
Gross Profit	0.27	0.41	5.41	0.05	0.19	-
Selling, General & Admin	2.69	1.95	1.7	0.99	0.48	0.41
Other Operating Expenses	38.47	37.87	11.87	7.97	1.3	10.19
Operating Expenses	41.16	39.82	13.56	8.96	1.78	10.61
Operating Income	-40.89	-39.42	-8.16	-8.91	-1.59	-10.61
Interest Expense	-	-	-	-	-0	-0
Earnings From Equity Investments	-	-	-	-	-	0.01
Other Non Operating Income (Expenses)	-	-	2.08	5.76	-	-
EBT Excluding Unusual Items	-40.89	-39.42	-6.07	-3.15	-1.59	-10.6
Gain (Loss) on Sale of Investments	-	-	5.27	-6.33	-	-
Pretax Income	-40.89	-39.42	-0.81	-9.48	-1.59	-10.6
Income Tax Expense	-0	-0	-	0	0	0.01
Net Income	-40.89	-39.41	-0.81	-9.48	-1.59	-10.61
Net Income to Common	-40.89	-39.41	-0.81	-9.48	-1.59	-10.61
Shares Outstanding (Basic)	214	214	201	215	227	212
Shares Outstanding (Diluted)	214	214	201	215	227	212
Shares Change (YoY)	6.53%	6.40%	-6.57%	-5.18%	7.13%	-2.12%
EPS (Basic)	-0.19	-0.18	-0.00	-0.04	-0.01	-0.05
EPS (Diluted)	-0.19	-0.18	-0.00	-0.04	-0.01	-0.05
Free Cash Flow	-	-1.15	-1.17	-2.97	1	-0.11
Free Cash Flow Per Share	-	-0.01	-0.01	-0.01	0.00	-0.00
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	-
Operating Margin	-15373.68%	-9732.10%	-150.85%	-19488.61%	-829.15%	-
Profit Margin	-15373.31%	-9731.85%	-14.89%	-20736.67%	-829.33%	-
Free Cash Flow Margin	-	-284.20%	-21.64%	-6505.41%	521.32%	-
EBITDA	-	-39.41	-8.15	-8.91	-1.59	-10.61
EBITDA Margin	-	-	-150.83%	-	-	-
D&A For EBITDA	-	0	0	0	0	0
EBIT	-40.89	-39.42	-8.16	-8.91	-1.59	-10.61
EBIT Margin	-	-	-150.85%	-	-	-
Revenue as Reported	0.28	0.42	7.84	5.81	0.19	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.