Avonmore Capital & Management Services Limited (BOM:511589)

BOM:511589 Cash Flow Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Net Income	290	124.06	1,154	324.74	218.22
Depreciation & Amortization, Total	26.1	37.08	21.69	21.4	27.89
Gain (Loss) On Sale of Investments	2.9	3.03	-5.77	1.5	-19.61
Stock-Based Compensation	-0.6	10.26	10.18	6.64	5.64
Change in Accounts Receivable	40.3	-378.28	-6.72	-113.83	-61.99
Change in Accounts Payable	-170	345.39	-76.41	102.73	88.43
Change in Other Net Operating Assets	-234.4	-167.11	-458.97	-114.88	-179.88
Other Operating Activities	127.1	170.3	111.02	60.28	148.66
Operating Cash Flow	-29.2	424.75	180.45	-5.79	-35.6
Capital Expenditures	-46.7	-67.91	-30.15	-59.42	-1.98
Investment in Securities	-133.5	-307.74	-163.03	64.51	-22.67
Other Investing Activities	2.5	3.96	3.17	117.7	48.78
Investing Cash Flow	-196.2	-357.92	-175.87	122.79	24
Long-Term Debt Issued	-	-	116.23	-	-
Total Debt Issued	-	-	116.23	-	-
Long-Term Debt Repaid	-7.1	-99.28	-	-27.05	-38.07
Total Debt Repaid	-7.1	-99.28	-	-27.05	-38.07
Net Debt Issued (Repaid)	-7.1	-99.28	116.23	-27.05	-38.07
Issuance of Common Stock	486.5	-	-	-	-
Repurchase of Common Stock	-	-	-107.06	-	-
Other Financing Activities	-33.3	-35.43	-31.05	-51.07	-24
Financing Cash Flow	446.1	-134.71	-21.88	-78.13	-62.07
Net Cash Flow	220.7	-67.87	-17.3	38.88	-73.47
Free Cash Flow	-75.9	356.85	150.3	-65.21	-37.58
Free Cash Flow Growth	-	137.42%	-	-	-
Free Cash Flow Margin	-4.29%	32.52%	7.22%	-8.24%	-5.72%
Free Cash Flow Per Share	-0.31	1.53	0.64	-0.27	-0.15
Cash Interest Paid	33.3	35.43	31.05	43.33	14.48
Cash Income Tax Paid	78.6	-5.88	333.05	18.13	-54.43

Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.