Yash Management & Satellite Ltd. (BOM:511601)
India · Delayed Price · Currency is INR 10.16
-0.50 (-4.69%)
At close: Oct 23, 2026
BOM:511601 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 395.99 | 275.18 | 298.75 | 413.64 | 322.78 | 21.27 |
Other Revenue | 21.1 | 7.99 | 9.89 | 7.13 | 8.62 | 8.25 |
| 417.1 | 283.17 | 308.64 | 420.77 | 331.4 | 29.52 | |
Revenue Growth | 124.25% | -8.25% | -26.65% | 26.97% | 1022.52% | 24.48% |
Cost of Revenue | 370.36 | 261.53 | 292.07 | 404.25 | 305.88 | 15.39 |
Gross Profit | 46.74 | 21.64 | 16.57 | 16.52 | 25.52 | 14.13 |
Selling, General & Admin | 7.03 | 6.55 | 5.47 | 7.96 | 12.93 | 5.58 |
Other Operating Expenses | 13.92 | 11.48 | 30.91 | 17.37 | 12.68 | 3.93 |
Operating Expenses | 21.16 | 18.6 | 37.28 | 32.24 | 36.27 | 11.99 |
Operating Income | 25.58 | 3.05 | -20.71 | -15.72 | -10.74 | 2.13 |
Interest Expense | -1.3 | -0.74 | -1.19 | -8.22 | -11.61 | -2.05 |
Interest & Investment Income | 0.23 | 0.23 | 0.04 | 0.1 | - | - |
Currency Exchange Gain (Loss) | - | - | - | - | 0.23 | - |
Other Non Operating Income (Expenses) | 0.63 | 0.63 | 0.35 | -0.08 | -0.43 | -0.06 |
EBT Excluding Unusual Items | 25.14 | 3.17 | -21.5 | -23.92 | -22.55 | 0.02 |
Gain (Loss) on Sale of Investments | -1.49 | -1.49 | 1.1 | - | - | - |
Gain (Loss) on Sale of Assets | - | - | 1.94 | 3.18 | 8.96 | 1.54 |
Other Unusual Items | - | - | - | 3.99 | - | - |
Pretax Income | 23.64 | 1.67 | -18.46 | -16.76 | -13.59 | 1.57 |
Income Tax Expense | 0.28 | -0 | 0 | -0.26 | 4.1 | 1.71 |
Earnings From Continuing Operations | 23.36 | 1.67 | -18.46 | -16.5 | -17.69 | -0.15 |
Minority Interest in Earnings | -2.34 | -0.69 | -1.23 | 11.06 | 10.92 | 1.87 |
Net Income | 21.02 | 0.98 | -19.69 | -5.44 | -6.78 | 1.72 |
Net Income to Common | 21.02 | 0.98 | -19.69 | -5.44 | -6.78 | 1.72 |
Net Income Growth | - | - | - | - | - | -87.84% |
Shares Outstanding (Basic) | 42 | 17 | 17 | 17 | 17 | 17 |
Shares Outstanding (Diluted) | 42 | 17 | 17 | 17 | 17 | 17 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.50 | 0.06 | -1.16 | -0.32 | -0.40 | 0.10 |
EPS (Diluted) | 0.50 | 0.06 | -1.16 | -0.32 | -0.40 | 0.10 |
EPS Growth | - | - | - | - | - | -87.84% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 76.85 | 52.53 | 41.84 | -48.46 | -129.5 | -184.77 |
Free Cash Flow Per Share | 1.84 | 3.09 | 2.46 | -2.85 | -7.62 | -10.87 |
Gross Margin | 11.21% | 7.64% | 5.37% | 3.93% | 7.70% | 47.85% |
Operating Margin | 6.13% | 1.08% | -6.71% | -3.74% | -3.24% | 7.23% |
Profit Margin | 5.04% | 0.35% | -6.38% | -1.29% | -2.04% | 5.83% |
Free Cash Flow Margin | 18.43% | 18.55% | 13.56% | -11.52% | -39.08% | -625.84% |
EBITDA | 25.79 | 3.62 | -19.82 | -8.84 | -0.11 | 4.61 |
EBITDA Margin | 6.18% | 1.28% | -6.42% | -2.10% | -0.03% | 15.60% |
D&A For EBITDA | 0.21 | 0.57 | 0.89 | 6.88 | 10.63 | 2.47 |
EBIT | 25.58 | 3.05 | -20.71 | -15.72 | -10.74 | 2.13 |
EBIT Margin | 6.13% | 1.08% | -6.71% | -3.74% | -3.24% | 7.23% |
Effective Tax Rate | 1.20% | - | - | - | - | 109.27% |
Revenue as Reported | 416.46 | 282.53 | 312.08 | 424.05 | 340.58 | 31.19 |
Advertising Expenses | - | 0.48 | 0.59 | 0.73 | 0.39 | 0.16 |