Nettlinx Limited (BOM:511658)
18.73
-0.83 (-4.24%)
At close: Feb 12, 2026
Nettlinx Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 250.8 | 335.24 | 327.49 | 216.7 | 344.24 | 353.35 |
Other Revenue | - | - | - | - | 0 | - |
| 250.8 | 335.24 | 327.49 | 216.7 | 344.24 | 353.35 | |
Revenue Growth (YoY) | -28.97% | 2.37% | 51.13% | -37.05% | -2.58% | -24.50% |
Cost of Revenue | 149.48 | 152.93 | 159.04 | 143.43 | 207.38 | 168.14 |
Gross Profit | 101.32 | 182.31 | 168.45 | 73.27 | 136.87 | 185.22 |
Selling, General & Admin | -9.62 | 3.97 | 3.04 | 3.05 | 2.68 | 2.6 |
Other Operating Expenses | 97.87 | 97.87 | 32.7 | 48.72 | 83.61 | 145.57 |
Operating Expenses | 111.45 | 125.5 | 46.83 | 73.76 | 95.79 | 162.35 |
Operating Income | -10.13 | 56.81 | 121.62 | -0.49 | 41.08 | 22.86 |
Interest Expense | -12.03 | -12.63 | -10.06 | -10.08 | -12.06 | -14.86 |
Interest & Investment Income | 1.48 | 1.48 | 0.57 | 0.18 | 0.43 | 0.54 |
Currency Exchange Gain (Loss) | - | - | - | 0.01 | - | -0.43 |
Other Non Operating Income (Expenses) | 3.64 | 69.43 | 0.58 | 13.26 | 2.55 | 0.62 |
EBT Excluding Unusual Items | -17.04 | 115.09 | 112.72 | 2.89 | 31.99 | 8.73 |
Gain (Loss) on Sale of Assets | - | - | 0.24 | 0.25 | - | -0.2 |
Pretax Income | -63.06 | 115.09 | 112.96 | 3.14 | 31.99 | 8.53 |
Income Tax Expense | -0.8 | 32.61 | 31.46 | 5.32 | 6.34 | 17.94 |
Earnings From Continuing Operations | -62.26 | 82.48 | 81.49 | -2.17 | 25.65 | -9.41 |
Minority Interest in Earnings | 0.1 | 0.14 | 0.07 | 1.91 | 2.18 | 2.54 |
Net Income | -62.16 | 82.62 | 81.57 | -0.26 | 27.83 | -6.87 |
Net Income to Common | -62.16 | 82.62 | 81.57 | -0.26 | 27.83 | -6.87 |
Net Income Growth | - | 1.29% | - | - | - | - |
Shares Outstanding (Basic) | 24 | 24 | 24 | 24 | 23 | 23 |
Shares Outstanding (Diluted) | 24 | 24 | 24 | 24 | 23 | 23 |
Shares Change (YoY) | 0.07% | - | - | 5.45% | - | - |
EPS (Basic) | -2.57 | 3.42 | 3.37 | -0.01 | 1.21 | -0.30 |
EPS (Diluted) | -2.57 | 3.42 | 3.37 | -0.01 | 1.21 | -0.30 |
EPS Growth | - | 1.41% | - | - | - | - |
Free Cash Flow | - | -61.23 | 3.7 | -26.3 | 47.5 | 152.87 |
Free Cash Flow Per Share | - | -2.53 | 0.15 | -1.09 | 2.07 | 6.67 |
Dividend Per Share | - | - | 0.400 | 0.200 | - | - |
Dividend Growth | - | - | 100.00% | - | - | - |
Gross Margin | 40.40% | 54.38% | 51.44% | 33.81% | 39.76% | 52.42% |
Operating Margin | -4.04% | 16.95% | 37.14% | -0.23% | 11.93% | 6.47% |
Profit Margin | -24.78% | 24.64% | 24.91% | -0.12% | 8.08% | -1.94% |
Free Cash Flow Margin | - | -18.27% | 1.13% | -12.13% | 13.80% | 43.26% |
EBITDA | -0.28 | 65.89 | 129.67 | 7.52 | 48.71 | 31.57 |
EBITDA Margin | -0.11% | 19.65% | 39.59% | 3.47% | 14.15% | 8.94% |
D&A For EBITDA | 9.85 | 9.08 | 8.05 | 8.02 | 7.64 | 8.71 |
EBIT | -10.13 | 56.81 | 121.62 | -0.49 | 41.08 | 22.86 |
EBIT Margin | -4.04% | 16.95% | 37.14% | -0.23% | 11.93% | 6.47% |
Effective Tax Rate | - | 28.34% | 27.85% | 169.21% | 19.83% | 210.31% |
Revenue as Reported | 255.92 | 406.15 | 328.89 | 230.4 | 347.22 | 354.08 |
Advertising Expenses | - | 1.23 | 1.13 | 1.18 | 1.05 | 1.02 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.