Yogi Limited (BOM:511702)

Yogi Limited Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	3,360	1,111	-	-	11.41	1.21
Other Revenue	29.62	21.39	2.12	1.75	0.17	0.07
Revenue	3,389	1,132	2.12	1.75	11.57	1.28
Revenue Growth (YoY)	100200.89%	53326.62%	21.22%	-84.89%	802.65%	-35.10%
Cost of Revenue	3,139	1,100	-	-	8.62	-0.67
Gross Profit	250.62	32.61	2.12	1.75	2.96	1.95
Selling, General & Admin	4.42	3.29	2.39	2.45	0.8	0.67
Other Operating Expenses	7.89	7.14	5.72	3.36	0.77	0.7
Operating Expenses	12.66	10.64	8.13	5.81	1.57	1.37
Operating Income	237.96	21.97	-6.01	-4.06	1.39	0.59
Interest Expense	-5.76	-	-	-	-0.01	-
Other Non Operating Income (Expenses)	-3.2	-3.2	-0.64	0.03	-0	-0
EBT Excluding Unusual Items	229.01	18.77	-6.64	-4.03	1.38	0.59
Gain (Loss) on Sale of Assets	1.28	1.28	1.48	-	-	-
Pretax Income	230.29	20.05	-5.16	-4.03	1.38	0.59
Income Tax Expense	57.06	5.5	-1.35	-1	1.41	0.04
Net Income	173.23	14.56	-3.81	-3.02	-0.02	0.55
Net Income to Common	173.23	14.56	-3.81	-3.02	-0.02	0.55
Shares Outstanding (Basic)	27	27	4	4	3	3
Shares Outstanding (Diluted)	29	28	4	4	3	3
Shares Change (YoY)	75.33%	609.85%	-	15.82%	-0.01%	-
EPS (Basic)	6.49	0.55	-0.98	-0.78	-0.01	0.16
EPS (Diluted)	6.05	0.53	-0.98	-0.78	-0.01	0.16
Gross Margin	7.40%	2.88%	100.00%	100.00%	25.54%	152.42%
Operating Margin	7.02%	1.94%	-283.53%	-232.21%	12.01%	45.87%
Profit Margin	5.11%	1.29%	-179.85%	-172.83%	-0.20%	43.06%
EBITDA	238.3	22.19	-5.99	-4.06	-	-
EBITDA Margin	7.03%	1.96%	-282.63%	-232.09%	-	-
D&A For EBITDA	0.34	0.22	0.02	0	-	-
EBIT	237.96	21.97	-6.01	-4.06	1.39	0.59
EBIT Margin	7.02%	1.94%	-283.53%	-232.21%	12.01%	45.87%
Effective Tax Rate	24.78%	27.42%	-	-	101.66%	5.96%
Revenue as Reported	3,387	1,130	2.97	1.8	11.57	1.28
Advertising Expenses	-	0.29	0.16	0.16	0.02	0.02

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.