Yogi Limited Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Operating Revenue	3,932	1,111	-	-	11.41	1.21
Other Revenue	42.29	21.39	2.12	1.75	0.17	0.07
Revenue	3,974	1,132	2.12	1.75	11.57	1.28
Revenue Growth (YoY)	74746.37%	53326.62%	21.22%	-84.89%	802.65%	-35.10%
Cost of Revenue	3,675	1,100	-	-	8.62	-0.67
Gross Profit	298.88	32.61	2.12	1.75	2.96	1.95
Selling, General & Admin	5.08	3.29	2.39	2.45	0.8	0.67
Other Operating Expenses	5.26	7.14	5.72	3.36	0.77	0.7
Operating Expenses	12.41	10.64	8.13	5.81	1.57	1.37
Operating Income	286.47	21.97	-6.01	-4.06	1.39	0.59
Interest Expense	-26.68	-	-	-	-0.01	-
Other Non Operating Income (Expenses)	-3.2	-3.2	-0.64	0.03	-0	-0
EBT Excluding Unusual Items	256.59	18.77	-6.64	-4.03	1.38	0.59
Gain (Loss) on Sale of Assets	1.28	1.28	1.48	-	-	-
Pretax Income	257.87	20.05	-5.16	-4.03	1.38	0.59
Income Tax Expense	64.3	5.5	-1.35	-1	1.41	0.04
Net Income	189.63	14.56	-3.81	-3.02	-0.02	0.55
Net Income to Common	189.63	14.56	-3.81	-3.02	-0.02	0.55
Shares Outstanding (Basic)	38	27	4	4	3	3
Shares Outstanding (Diluted)	41	28	4	4	3	3
Shares Change (YoY)	46.24%	609.85%	-	15.82%	-0.01%	-
EPS (Basic)	4.98	0.55	-0.98	-0.78	-0.01	0.16
EPS (Diluted)	4.68	0.53	-0.98	-0.78	-0.01	0.16
Gross Margin	7.52%	2.88%	100.00%	100.00%	25.54%	152.42%
Operating Margin	7.21%	1.94%	-283.53%	-232.21%	12.01%	45.87%
Profit Margin	4.77%	1.29%	-179.85%	-172.83%	-0.20%	43.06%
EBITDA	286.83	22.19	-5.99	-4.06	-	-
EBITDA Margin	7.22%	1.96%	-282.63%	-232.09%	-	-
D&A For EBITDA	0.37	0.22	0.02	0	-	-
EBIT	286.47	21.97	-6.01	-4.06	1.39	0.59
EBIT Margin	7.21%	1.94%	-283.53%	-232.21%	12.01%	45.87%
Effective Tax Rate	24.93%	27.42%	-	-	101.66%	5.96%
Revenue as Reported	3,972	1,130	2.97	1.8	11.57	1.28
Advertising Expenses	-	0.29	0.16	0.16	0.02	0.02

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.